In ₹ Crore except Per Share Latest Annual	KRYSTAL FY26	SOUTHWEST FY26	TEXINFRA FY26	PTL FY26	Peer Average
Valuation — at last close
P/E	12.43×	15.92×	137.51×	◆ 10.92×	54.78× -77%
P/B	1.60×	2.58×	1.41×	◆ 0.60×	1.53× +4%
EV/EBITDA	10.17×	10.16×	◆ -286.28×	8.59×	-89.18× +111%
Market Cap	₹798 Cr	₹526 Cr	₹1,507 Cr	₹504 Cr	₹846 Cr -6%
Growth
Revenue CAGR 3Y	—	◆ 25.06%	1.85%	0.00%	8.97%
Revenue CAGR 5Y	—	◆ 18.60%	3.43%	0.35%	7.46%
Net Income CAGR 3Y	—	◆ 54.41%	53.56%	25.65%	44.54%
Revenue YoY (latest Q)	11.65%	◆ 53.38%	-10.80%	0.00%	14.19% -18%
Net Income YoY (latest Q)	5.92%	◆ 288.48%	-52.36%	-5.08%	77.01% -92%
Profitability
EBITDA Margin	6.54%	24.00%	-25.74%	◆ 91.11%	29.79% -78%
Net Income Margin	5.04%	13.59%	63.94%	◆ 71.76%	49.76% -90%
Return on Common Equity	13.74%	◆ 17.65%	0.91%	5.45%	8.00% +72%
Return on Capital Employed	14.88%	◆ 22.47%	-0.56%	5.44%	9.12% +63%
Return on Assets	8.03%	◆ 10.86%	0.76%	4.34%	5.32% +51%
Credit & Quality
Total Debt/Equity	0.22×	0.39×	0.02×	◆ 0.01×	0.14× +57%
Interest Coverage	4.47×	5.57×	-3.03×	◆ 12.40×	4.98× -10%
Scale — latest FY
Revenue / Total Income	₹1,277 Cr	₹243 Cr	₹17.5 Cr	₹64.3 Cr	₹108 Cr +1080%
Net Income	₹64.4 Cr	₹33 Cr	₹11.2 Cr	₹46.2 Cr	₹30.1 Cr +114%
Total Assets	₹842 Cr	₹332 Cr	₹1,331 Cr	₹1,058 Cr	₹907 Cr -7%
EPS	₹45.94	₹11.07	₹0.86	₹3.49	₹5.14 +794%
Book Value per Share	₹357.25	₹68.23	₹83.71	₹63.65	₹71.86 +397%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.