In ₹ Crore except Per Share Latest Annual | KRYSTAL FY26 | SOUTHWEST FY26 | TEXINFRA FY26 | PTL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.57× | 19.51× | 132.14× | ◆ 10.91× | 19.51× -30% | |
| P/B | 1.74× | 3.17× | 1.36× | ◆ 0.60× | 1.36× +29% | |
| EV/EBITDA | 11.35× | 12.37× | ◆ -272.91× | 8.63× | 8.63× +32% | |
| Market Cap | ₹871 Cr | ₹644 Cr | ₹1,448 Cr | ₹504 Cr | ₹644 Cr +35% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 25.06% | 1.85% | 0.00% | 1.85% | |
| Revenue CAGR 5Y | — | ◆ 18.60% | 3.43% | 0.35% | 3.43% | |
| Net Income CAGR 3Y | — | ◆ 54.41% | 53.56% | 25.65% | 53.56% | |
| Revenue YoY (latest Q) | 11.65% | ◆ 53.38% | -10.80% | 0.00% | 0.00% | |
| Net Income YoY (latest Q) | 5.92% | ◆ 288.48% | -52.36% | -5.08% | -5.08% +217% | |
| Profitability | ||||||
| EBITDA Margin | 6.54% | 24.00% | -25.74% | ◆ 91.11% | 24.00% -73% | |
| Net Income Margin | 5.04% | 13.59% | 63.94% | ◆ 71.76% | 63.94% -92% | |
| Return on Common Equity | 12.89% | ◆ 16.23% | -24.04% | 5.48% | 5.48% +135% | |
| Return on Capital Employed | 13.89% | ◆ 20.71% | -0.62% | 5.47% | 5.47% +154% | |
| Return on Assets | 7.65% | ◆ 9.94% | 0.84% | 4.36% | 4.36% +75% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.22× | 0.39× | 0.02× | ◆ 0.01× | 0.02× +1000% | |
| Interest Coverage | 4.47× | 5.57× | -3.03× | ◆ 12.40× | 5.57× -20% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,277 Cr | ₹243 Cr | ₹17.5 Cr | ₹64.3 Cr | ₹64.3 Cr +1885% | |
| Net Income | ₹64.4 Cr | ₹33 Cr | ₹11.2 Cr | ₹46.2 Cr | ₹33 Cr +95% | |
| Total Assets | ₹842 Cr | ₹332 Cr | ₹1,331 Cr | ₹1,058 Cr | ₹1,058 Cr -20% | |
| EPS | ₹45.94 | ₹11.07 | ₹0.86 | ₹3.49 | ₹3.49 +1216% | |
| Book Value per Share | ₹357.25 | ₹68.23 | ₹83.81 | ₹63.65 | ₹68.23 +424% | |