alphaveKRYSTAL₹623.20

Krystal Integrated Services Limited

₹ CrorePeersSOUTHWEST TEXINFRA PTL UDS RADIANTCMS BLUSPRING TEAMLEASE DEVXMcap ₹871 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	82.9	94.4	97.0	97.0
+ Investment Property	0.0	6.7	8.2	8.2
+ Other Intangibles	0.1	0.1	0.1	0.1
+ Non-current Investments	3.1	9.2	8.1	8.1
+ Other Non-current Financial Assets	17.3	27.9	32.4	32.4
Non-current Financial Assets	20.4	37.1	40.5	40.5
+ Deferred Tax Assets	4.4	4.3	5.9	5.9
+ Other Non-current Assets	42.0	34.1	34.5	34.5
Total Non-current Assets	149.7	176.7	186.2	186.2
Current Assets
+ Inventories	0.6	1.1	2.0	2.0
+ Trade Receivables	232.4	363.4	412.4	412.4
+ Cash & Cash Equivalents	88.5	18.4	33.6	33.6
+ Other Bank Balances	91.5	55.9	25.8	25.8
+ Short-term Loans	72.7	109.1	146.4	146.4
+ Other Current Financial Assets	4.9	7.0	8.1	8.1
Current Financial Assets	489.9	553.8	626.3	626.3
+ Other Current Assets	6.1	17.3	25.4	25.4
Total Current Assets	497.3	583.9	655.4	655.4
Total Assets	647.0	760.7	841.6	841.6
Equity
+ Equity Share Capital	11.5	14.0	14.0	14.0
+ Other Equity / Reserves	362.3	423.2	485.2	485.2
Equity — Owners of Parent	373.8	437.2	499.2	499.2
+ Minority Interest	2.4	0.0	0.0	0.0
Total Equity	376.2	437.2	499.2	499.2
Liabilities
+ Borrowings — Non-current	6.8	4.4	3.8	3.8
+ Other Non-current Financial Liab	3.2	4.9	5.5	5.5
Non-current Financial Liabilities	10.1	9.3	9.3	9.3
+ Provisions — Non-current	0.5	1.0	7.7	7.7
Non-current Liabilities	10.5	10.3	17.0	17.0
+ Borrowings — Current	76.4	79.6	107.2	107.2
+ Trade Payables	56.2	51.4	60.1	60.1
+ Other Current Financial Liab	82.5	128.8	97.0	97.0
Current Financial Liabilities	215.1	259.8	264.3	264.3
+ Provisions — Current	12.7	14.9	15.8	15.8
+ Other Current Liabilities	32.4	38.5	45.4	45.4
Current Liabilities	260.3	313.2	325.5	325.5
Total Liabilities	270.8	323.5	342.5	342.5
Total Equity & Liabilities	647.0	760.7	841.6	841.6
Assets — additional as-filed lines
+ Current Tax Assets	0.6	11.8	1.7	1.7
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	3.5	5.3	5.3
+ Dues to Other Creditors — Current	—	47.9	54.7	54.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.