| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 128 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 225 | 225 | 212 | 193 | 183 | ||
| 352 | — | — | — | — | ||
| 225 | 225 | 212 | 193 | 183 | ||
| ₹163.37 | — | — | — | — | ||
| 54.2 | 62.1 | 66.0 | 74.2 | 83.8 | ||
| 414.8% | 362.2% | 321.7% | 260.6% | 218.7% | ||
| 0.64× | — | — | — | — | ||
| 13.12× | — | — | — | — | ||
| −210.61× | — | — | — | — | ||
| −43.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 26.9 | 23.7 | 43.3 | 50.4 | 52.1 | ||
| −1.7 | −5.5 | −15.0 | −8.7 | −15.8 | ||
| −8.1 | −11.9 | −21.7 | −15.5 | −22.3 | ||
| — | −1.9 | −7.9 | 2.3 | −26.5 | ||
| −5.9 | −5.9 | −13.0 | −5.5 | −37.4 | ||
| — | −5.9 | −13.0 | −5.5 | −37.4 | ||
| — | 4.0 | 5.1 | 7.8 | 10.9 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 127.5 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 183.2 | 193.4 | 212.2 | 224.8 | 224.8 | |
| Enterprise Value | — | — | — | — | 352.2 | |
| Net Debt (memo) | 183.2 | 193.3 | 212.1 | 224.7 | 224.7 | |
| EV per Share | — | — | — | — | 163.37 | |
| Total Capital | 83.8 | 74.2 | 66.0 | 62.1 | 54.2 | |
| Total Debt/Total Capital | 218.73 | 260.64 | 321.68 | 362.15 | 414.83 | |
| Total Debt/EV | — | — | — | — | 0.64 | |
| EV/Sales | — | — | — | — | 13.12 | |
| EV/EBITDA | — | — | — | — | -210.61 | |
| EV/EBIT | — | — | — | — | -43.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 52.1 | 50.4 | 43.3 | 23.7 | 26.9 | |
| EBITDA | -15.8 | -8.7 | -15.0 | -5.5 | -1.7 | |
| EBIT | -22.3 | -15.5 | -21.7 | -11.9 | -8.1 | |
| Operating Cash Flow | -26.5 | 2.3 | -7.9 | -1.9 | — | |
| Free Cash Flow | -37.4 | -5.5 | -13.0 | -5.9 | -5.9 | |
| FCFF (free cash flow to the firm) | -37.4 | -5.5 | -13.0 | -5.9 | — | |
| Capital Expenditure | 10.9 | 7.8 | 5.1 | 4.0 | — | |