| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26.9 | 23.7 | 43.3 | 50.4 | 52.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.2 | 2.0 | 0.7 | 0.5 | 0.6 | ||
| 29.1 | 25.8 | 44.0 | 50.9 | 52.8 | ||
Expenses | ||||||
| 0.3 | 0.1 | 2.5 | 5.4 | 15.4 | ||
| 0.5 | 0.0 | 0.0 | 0.1 | 4.4 | ||
| 1.0 | 0.3 | 3.0 | 1.1 | 5.9 | ||
| 10.6 | 10.4 | 16.6 | 16.5 | 15.8 | ||
| 7.5 | 7.1 | 5.9 | 4.7 | 3.0 | ||
| 6.4 | 6.4 | 6.7 | 6.8 | 6.6 | ||
| 16.2 | 18.4 | 36.2 | 36.1 | 26.4 | ||
| 42.4 | 42.7 | 70.9 | 70.6 | 77.4 | ||
| −1.7 | −5.5 | −15.0 | −8.7 | −15.8 | ||
| −8.1 | −11.9 | −21.7 | −15.5 | −22.3 | ||
Profit | ||||||
| −13.3 | −16.9 | −26.9 | −19.7 | −24.7 | ||
| −13.3 | −16.9 | −26.9 | −19.7 | −24.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −13.3 | −16.9 | −26.9 | −19.7 | −24.7 | ||
| −13.3 | −16.9 | −26.9 | −19.7 | −24.7 | ||
| 0.4 | 0.4 | −0.1 | −0.0 | 0.3 | ||
| −12.9 | −16.5 | −27.0 | −19.8 | −24.4 | ||
Per share | ||||||
| −₹6.19 | −₹7.85 | −₹12.49 | −₹9.16 | −₹11.30 | ||
| −₹6.19 | −₹7.85 | −₹12.49 | −₹9.16 | −₹11.30 | ||
Other comprehensive income — detail | ||||||
| — | 0.4 | −0.1 | — | — | ||
| — | 0.4 | −0.1 | −0.0 | — | ||
| — | — | — | 0.0 | −0.3 | ||
Per share — as-filed variants | ||||||
| −₹6.19 | −₹7.85 | −₹12.49 | −₹9.16 | −₹11.30 | ||
| −₹6.19 | −₹7.85 | −₹12.49 | −₹9.16 | −₹11.30 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 25.1 | 23.3 | 37.8 | 43.8 | 26.5 | ||
| 93.3% | 98.4% | 87.2% | 86.9% | 50.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −13.3 | −16.9 | −26.9 | −19.7 | −24.7 | ||
| −13.3 | −16.9 | −26.9 | −19.7 | −24.7 | ||
| −₹6.19 | −₹7.85 | −₹12.49 | −₹9.16 | −₹11.30 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 52.1 | 50.4 | 43.3 | 23.7 | 26.9 | |
| Other Income | 0.6 | 0.5 | 0.7 | 2.0 | 2.2 | |
| Total Income | 52.8 | 50.9 | 44.0 | 25.8 | 29.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 15.4 | 5.4 | 2.5 | 0.1 | 0.3 | |
| + Purchases of Stock-in-Trade | 4.4 | 0.1 | 0.0 | 0.0 | 0.5 | |
| + Changes in Inventories | 5.9 | 1.1 | 3.0 | 0.3 | 1.0 | |
| + Employee Benefit Expense | 15.8 | 16.5 | 16.6 | 10.4 | 10.6 | |
| + Finance Costs | 3.0 | 4.7 | 5.9 | 7.1 | 7.5 | |
| + Depreciation & Amortisation | 6.6 | 6.8 | 6.7 | 6.4 | 6.4 | |
| + Other Expenses | 26.4 | 36.1 | 36.2 | 18.4 | 16.2 | |
| Total Expenses | 77.4 | 70.6 | 70.9 | 42.7 | 42.4 | |
| EBITDA | -15.8 | -8.7 | -15.0 | -5.5 | -1.7 | |
| EBIT | -22.3 | -15.5 | -21.7 | -11.9 | -8.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -24.7 | -19.7 | -26.9 | -16.9 | -13.3 | |
| Pretax Income | -24.7 | -19.7 | -26.9 | -16.9 | -13.3 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -24.7 | -19.7 | -26.9 | -16.9 | -13.3 | |
| + Net Income — Continuing Ops | -24.7 | -19.7 | -26.9 | -16.9 | -13.3 | |
| + Other Comprehensive Income | 0.3 | -0.0 | -0.1 | 0.4 | 0.4 | |
| Total Comprehensive Income | -24.4 | -19.8 | -27.0 | -16.5 | -12.9 | |
| Per Share | ||||||
| Basic EPS | -11.30 | -9.16 | -12.49 | -7.85 | -6.19 | |
| Diluted EPS | -11.30 | -9.16 | -12.49 | -7.85 | -6.19 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | 0.4 | — | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | -0.1 | 0.4 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -11.30 | -9.16 | -12.49 | -7.85 | -6.19 | |
| Diluted EPS — Continuing Operations | -11.30 | -9.16 | -12.49 | -7.85 | -6.19 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 26.5 | 43.8 | 37.8 | 23.3 | 25.1 | |
| Gross Margin % | 50.75 | 86.94 | 87.17 | 98.35 | 93.28 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -24.7 | -19.7 | -26.9 | -16.9 | -13.3 | |
| Net Income Adj (tax-effected) | -24.7 | -19.7 | -26.9 | -16.9 | -13.3 | |
| EPS Adj | -11.30 | -9.16 | -12.49 | -7.85 | -6.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | -2.00 | -2.00 | -1.45 | -1.38 | 0.00 | |
| Filed Dscr | 0.00 | 0.00 | -0.07 | -0.01 | 0.00 | |
| Filed Iscr | -7.00 | -3.00 | -3.55 | -1.39 | 0.00 | |
| Paid Up Equity Capital | 21.6 | 21.6 | 21.6 | 21.6 | 21.6 | |