In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 50.4 | 43.3 | 23.7 | 25.2 | |
| Other Income | 0.5 | 0.7 | 2.0 | 2.2 | |
| Total Income | 50.9 | 44.0 | 25.8 | 27.4 | |
| Expenses | |||||
| + Cost of Materials Consumed | 5.4 | 2.5 | 0.1 | 0.0 | |
| + Purchases of Stock-in-Trade | 0.1 | 0.0 | 0.0 | 0.5 | |
| + Changes in Inventories | 1.1 | 3.0 | 0.3 | -0.0 | |
| + Employee Benefit Expense | 16.5 | 16.6 | 10.4 | 10.4 | |
| + Finance Costs | 4.7 | 5.9 | 7.1 | 7.3 | |
| + Depreciation & Amortisation | 6.8 | 6.7 | 6.4 | 6.4 | |
| + Other Expenses | 36.1 | 36.2 | 18.4 | 16.8 | |
| Total Expenses | 70.6 | 70.9 | 42.7 | 41.5 | |
| EBITDA | -8.7 | -15.0 | -5.5 | -2.5 | |
| EBIT | -15.5 | -21.7 | -11.9 | -8.9 | |
| Profit | |||||
| PBT before Exceptional Items | -19.7 | -26.9 | -16.9 | -14.1 | |
| Pretax Income | -19.7 | -26.9 | -16.9 | -14.1 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -19.7 | -26.9 | -16.9 | -14.1 | |
| + Net Income — Continuing Ops | -19.7 | -26.9 | -16.9 | -14.1 | |
| + Other Comprehensive Income | -0.0 | -0.1 | 0.4 | 0.4 | |
| Total Comprehensive Income | -19.8 | -27.0 | -16.5 | -13.7 | |
| Per Share | |||||
| Basic EPS | -9.16 | -12.49 | -7.85 | -6.54 | |
| Diluted EPS | -9.16 | -12.49 | -7.85 | -6.54 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.1 | 0.4 | — | |
| + Items NOT to be Reclassified to P&L | -0.0 | -0.1 | 0.4 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -9.16 | -12.49 | -7.85 | -6.54 | |
| Diluted EPS — Continuing Operations | -9.16 | -12.49 | -7.85 | -6.54 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 43.8 | 37.8 | 23.3 | 24.7 | |
| Gross Margin % | 86.94 | 87.17 | 98.35 | 97.97 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -19.7 | -26.9 | -16.9 | -14.1 | |
| Net Income Adj (tax-effected) | -19.7 | -26.9 | -16.9 | -14.1 | |
| EPS Adj | -9.16 | -12.49 | -7.85 | -6.54 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | -0.02 | -0.01 | -0.01 | 0.00 | |
| Filed Dscr | 0.00 | -0.00 | -0.00 | 0.00 | |
| Filed Iscr | -0.03 | -0.04 | -0.01 | 0.00 | |
| Paid Up Equity Capital | 21.6 | 21.6 | 21.6 | 21.6 | |