| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 139 | 141 | 145 | 149 | 146 | ||
| 1.6 | 1.6 | 1.2 | 0.2 | 2.2 | ||
| 0.2 | 0.3 | 0.5 | 0.7 | 0.8 | ||
| 0.0 | 0.0 | 1.8 | 1.8 | 1.8 | ||
| 1.6 | 2.7 | 2.9 | 2.5 | 0.0 | ||
| 8.3 | 7.6 | 7.1 | 6.2 | 2.4 | ||
| 10.0 | 10.3 | 10.0 | 8.8 | 2.4 | ||
| — | — | 0.0 | 0.0 | 5.1 | ||
| 151 | 154 | 159 | 161 | 159 | ||
Current assets | ||||||
| 4.2 | 5.7 | 6.0 | 9.8 | 11.9 | ||
| 0.0 | 0.0 | 0.1 | 1.9 | 0.5 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 0.1 | 0.2 | 0.2 | 3.0 | 0.0 | ||
| 3.4 | 3.6 | 3.8 | 2.6 | 0.3 | ||
| 3.6 | 3.9 | 4.2 | 7.6 | 0.9 | ||
| — | — | 0.0 | 0.0 | 3.2 | ||
| 7.8 | 9.6 | 10.3 | 17.4 | 16.1 | ||
| 159 | 163 | 169 | 178 | 175 | ||
Equity | ||||||
| 21.6 | 21.6 | 21.6 | 21.6 | 21.6 | ||
| −192 | −184 | −168 | −141 | −121 | ||
| −171 | −163 | −146 | −119 | −99.5 | ||
| −171 | −163 | −146 | −119 | −99.5 | ||
Liabilities | ||||||
| 155 | 164 | 161 | 184 | 173 | ||
| 1.1 | 1.6 | 2.4 | 4.0 | 4.5 | ||
| 156 | 165 | 164 | 188 | 178 | ||
| 2.8 | 2.8 | 3.1 | 3.1 | 0.3 | ||
| 45.0 | 45.0 | 45.0 | 45.0 | 47.3 | ||
| 203 | 213 | 212 | 236 | 225 | ||
| 72.5 | 61.3 | 51.0 | 9.9 | 10.0 | ||
| 12.4 | 13.8 | 18.2 | 19.0 | 15.3 | ||
| 26.1 | 22.4 | 18.2 | 14.0 | 10.3 | ||
| 111 | 97.4 | 87.3 | 42.9 | 35.5 | ||
| 0.8 | 0.7 | 0.8 | 1.1 | 0.7 | ||
| 14.2 | 14.9 | 15.5 | 17.9 | 12.8 | ||
| 126 | 113 | 104 | 61.8 | 49.1 | ||
| 329 | 326 | 315 | 297 | 274 | ||
| 159 | 163 | 169 | 178 | 175 | ||
Trade payables — MSME split | ||||||
| 0.9 | 1.2 | 1.3 | — | — | ||
| 11.5 | 12.6 | 16.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 146.5 | 149.3 | 145.2 | 141.4 | 139.2 | |
| + Capital Work-in-Progress | 2.2 | 0.2 | 1.2 | 1.6 | 1.6 | |
| + Other Intangibles | 0.8 | 0.7 | 0.5 | 0.3 | 0.2 | |
| + Intangibles under Development | 1.8 | 1.8 | 1.8 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 2.5 | 2.9 | 2.7 | 1.6 | |
| + Other Non-current Financial Assets | 2.4 | 6.2 | 7.1 | 7.6 | 8.3 | |
| Non-current Financial Assets | 2.4 | 8.8 | 10.0 | 10.3 | 10.0 | |
| + Other Non-current Assets | 5.1 | 0.0 | 0.0 | — | — | |
| Total Non-current Assets | 158.9 | 160.7 | 158.8 | 153.6 | 151.0 | |
| Current Assets | ||||||
| + Inventories | 11.9 | 9.8 | 6.0 | 5.7 | 4.2 | |
| + Trade Receivables | 0.5 | 1.9 | 0.1 | 0.0 | 0.0 | |
| + Cash & Cash Equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Short-term Loans | 0.0 | 3.0 | 0.2 | 0.2 | 0.1 | |
| + Other Current Financial Assets | 0.3 | 2.6 | 3.8 | 3.6 | 3.4 | |
| Current Financial Assets | 0.9 | 7.6 | 4.2 | 3.9 | 3.6 | |
| + Other Current Assets | 3.2 | 0.0 | 0.0 | — | — | |
| Total Current Assets | 16.1 | 17.4 | 10.3 | 9.6 | 7.8 | |
| Total Assets | 175.0 | 178.2 | 169.0 | 163.2 | 158.8 | |
| Equity | ||||||
| + Equity Share Capital | 21.6 | 21.6 | 21.6 | 21.6 | 21.6 | |
| + Other Equity / Reserves | -121.0 | -140.8 | -167.8 | -184.3 | -192.2 | |
| Equity — Owners of Parent | -99.5 | -119.2 | -146.2 | -162.8 | -170.6 | |
| Total Equity | -99.5 | -119.2 | -146.2 | -162.8 | -170.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 173.2 | 183.5 | 161.3 | 163.6 | 154.5 | |
| + Other Non-current Financial Liab | 4.5 | 4.0 | 2.4 | 1.6 | 1.1 | |
| Non-current Financial Liabilities | 177.7 | 187.5 | 163.7 | 165.2 | 155.6 | |
| + Provisions — Non-current | 0.3 | 3.1 | 3.1 | 2.8 | 2.8 | |
| + Other Non-current Liabilities | 47.3 | 45.0 | 45.0 | 45.0 | 45.0 | |
| Non-current Liabilities | 225.3 | 235.6 | 211.7 | 212.9 | 203.4 | |
| + Borrowings — Current | 10.0 | 9.9 | 51.0 | 61.3 | 72.5 | |
| + Trade Payables | 15.3 | 19.0 | 18.2 | 13.8 | 12.4 | |
| + Other Current Financial Liab | 10.3 | 14.0 | 18.2 | 22.4 | 26.1 | |
| Current Financial Liabilities | 35.5 | 42.9 | 87.3 | 97.4 | 111.0 | |
| + Provisions — Current | 0.7 | 1.1 | 0.8 | 0.7 | 0.8 | |
| + Other Current Liabilities | 12.8 | 17.9 | 15.5 | 14.9 | 14.2 | |
| Current Liabilities | 49.1 | 61.8 | 103.5 | 113.1 | 126.0 | |
| Total Liabilities | 274.4 | 297.4 | 315.3 | 326.0 | 329.4 | |
| Total Equity & Liabilities | 175.0 | 178.2 | 169.0 | 163.2 | 158.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.3 | 1.2 | 0.9 | |
| + Dues to Other Creditors — Current | — | — | 16.9 | 12.6 | 11.5 | |