| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,915 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 879 | 850 | 674 | 564 | 448 | ||
| 13.2 | 11.9 | 8.5 | 5.1 | 3.4 | ||
| 187 | 187 | 131 | 155 | 253 | ||
| 12,236 | — | — | — | — | ||
| −692 | −663 | −543 | −409 | −195 | ||
| ₹1,539.12 | — | — | — | — | ||
| 2,769 | 2,663 | 2,232 | 1,879 | 1,660 | ||
| 6.8% | 7.0% | 5.9% | 8.2% | 15.2% | ||
| 0.02× | — | — | — | — | ||
| 2.49× | — | — | — | — | ||
| 21.69× | — | — | — | — | ||
| 26.93× | — | — | — | — | ||
| 61.49× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,913 | 4,538 | 4,492 | 4,001 | 3,730 | ||
| 564 | 544 | 609 | 520 | 399 | ||
| 454 | 444 | 520 | 441 | 330 | ||
| — | 334 | 386 | 376 | 329 | ||
| 199 | 199 | 296 | 246 | 196 | ||
| — | 195 | 295 | 242 | 189 | ||
| — | 135 | 89.6 | 130 | 133 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,914.8 | |
| - Cash, Equiv & ST Investments | 448.0 | 564.2 | 673.9 | 849.9 | 879.1 | |
| + Minority Interest | 3.4 | 5.1 | 8.5 | 11.9 | 13.2 | |
| + Total Debt | 252.7 | 154.9 | 131.0 | 187.1 | 187.1 | |
| Enterprise Value | — | — | — | — | 12,236.0 | |
| Net Debt (memo) | -195.3 | -409.3 | -542.9 | -662.8 | -692.0 | |
| EV per Share | — | — | — | — | 1,539.12 | |
| Total Capital | 1,660.1 | 1,879.0 | 2,232.4 | 2,663.0 | 2,769.1 | |
| Total Debt/Total Capital | 15.22 | 8.24 | 5.87 | 7.03 | 6.76 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 2.49 | |
| EV/EBITDA | — | — | — | — | 21.69 | |
| EV/EBIT | — | — | — | — | 26.93 | |
| EV/Free Cash Flow | — | — | — | — | 61.49 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,730.2 | 4,001.2 | 4,492.2 | 4,538.0 | 4,912.9 | |
| EBITDA | 399.0 | 519.6 | 609.2 | 544.1 | 564.1 | |
| EBIT | 330.4 | 441.2 | 519.8 | 444.0 | 454.4 | |
| Operating Cash Flow | 329.2 | 376.3 | 385.5 | 334.3 | — | |
| Free Cash Flow | 196.1 | 246.2 | 295.9 | 199.0 | 199.0 | |
| FCFF (free cash flow to the firm) | 189.3 | 242.2 | 294.7 | 195.4 | — | |
| Capital Expenditure | 133.1 | 130.1 | 89.6 | 135.3 | — | |