| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 714 | 683 | 638 | 615 | 512 | ||
| 54.5 | 58.5 | 33.7 | 32.0 | 81.3 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | ||
| 8.7 | 8.6 | 8.4 | 14.4 | 14.4 | ||
| 12.1 | 10.3 | 7.9 | 4.1 | 4.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | ||
| 0.0 | 125 | 110 | 96.5 | 88.5 | ||
| 149 | 185 | 158 | 15.0 | 2.0 | ||
| 89.6 | 91.2 | 87.5 | 60.8 | 57.4 | ||
| 6.5 | 13.9 | 12.0 | 17.7 | 16.9 | ||
| 245 | 290 | 257 | 93.5 | 76.3 | ||
| 36.7 | 36.7 | 36.7 | 27.7 | 40.8 | ||
| 136 | 63.5 | 58.8 | 54.3 | 69.7 | ||
| 1,207 | 1,275 | 1,152 | 938 | 889 | ||
Current assets | ||||||
| 1,028 | 872 | 854 | 852 | 714 | ||
| 482 | 449 | 351 | 298 | 227 | ||
| 661 | 663 | 493 | 524 | 489 | ||
| 397 | 401 | 323 | 266 | 221 | ||
| 6.3 | 4.3 | 25.6 | 26.9 | 31.6 | ||
| 136 | 151 | 115 | 96.1 | 104 | ||
| 1,682 | 1,668 | 1,307 | 1,212 | 1,072 | ||
| 611 | 562 | 346 | 317 | 335 | ||
| 3,355 | 3,132 | 2,514 | 2,387 | 2,127 | ||
| 4,562 | 4,407 | 3,665 | 3,325 | 3,016 | ||
Equity | ||||||
| 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | ||
| 2,553 | 2,448 | 2,077 | 1,703 | 1,388 | ||
| 2,569 | 2,464 | 2,093 | 1,719 | 1,404 | ||
| 13.2 | 11.9 | 8.5 | 5.1 | 3.4 | ||
| 2,582 | 2,476 | 2,101 | 1,724 | 1,407 | ||
Liabilities | ||||||
| 53.2 | 55.4 | 69.2 | 64.6 | 111 | ||
| 47.1 | 53.3 | 24.1 | 17.1 | 16.2 | ||
| 110 | 117 | 102 | 90.0 | 135 | ||
| 32.1 | 30.8 | 31.1 | 37.0 | 27.5 | ||
| 75.3 | 72.6 | 73.8 | 69.0 | 70.3 | ||
| 217 | 221 | 207 | 196 | 233 | ||
| 160 | 132 | 61.8 | 90.3 | 142 | ||
| 781 | 784 | 604 | 663 | 618 | ||
| 244 | 187 | 215 | 192 | 186 | ||
| 1,185 | 1,103 | 881 | 946 | 946 | ||
| 118 | 130 | 83.0 | 77.6 | 83.9 | ||
| 0.0 | 0.2 | 9.1 | 5.2 | 6.1 | ||
| 460 | 477 | 385 | 376 | 340 | ||
| 1,763 | 1,710 | 1,358 | 1,405 | 1,376 | ||
| 1,980 | 1,931 | 1,564 | 1,601 | 1,608 | ||
| 4,562 | 4,407 | 3,665 | 3,325 | 3,016 | ||
Assets — additional as-filed lines | ||||||
| 33.1 | 29.3 | 7.4 | 5.3 | 5.7 | ||
Liabilities — additional as-filed lines | ||||||
| 9.4 | 8.5 | 8.3 | 8.3 | 8.0 | ||
Trade payables — MSME split | ||||||
| 122 | 140 | 83.1 | — | — | ||
| 659 | 645 | 521 | — | — | ||
| 9.4 | 8.5 | 8.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 512.0 | 615.3 | 638.4 | 682.8 | 713.9 | |
| + Capital Work-in-Progress | 81.3 | 32.0 | 33.7 | 58.5 | 54.5 | |
| + Investment Property | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Goodwill | 14.4 | 14.4 | 8.4 | 8.6 | 8.7 | |
| + Other Intangibles | 4.8 | 4.1 | 7.9 | 10.3 | 12.1 | |
| + Intangibles under Development | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 88.5 | 96.5 | 110.1 | 124.5 | 0.0 | |
| + Non-current Investments | 2.0 | 15.0 | 157.9 | 184.9 | 148.5 | |
| + Trade Receivables — Non-current | 57.4 | 60.8 | 87.5 | 91.2 | 89.6 | |
| + Other Non-current Financial Assets | 16.9 | 17.7 | 12.0 | 13.9 | 6.5 | |
| Non-current Financial Assets | 76.3 | 93.5 | 257.4 | 290.0 | 244.6 | |
| + Deferred Tax Assets | 40.8 | 27.7 | 36.7 | 36.7 | 36.7 | |
| + Other Non-current Assets | 69.7 | 54.3 | 58.8 | 63.5 | 136.3 | |
| Total Non-current Assets | 889.1 | 938.3 | 1,151.9 | 1,275.4 | 1,207.3 | |
| Current Assets | ||||||
| + Inventories | 714.0 | 852.3 | 853.7 | 872.4 | 1,028.3 | |
| + Current Investments | 226.7 | 298.3 | 350.8 | 448.9 | 481.7 | |
| + Trade Receivables | 488.5 | 524.4 | 492.5 | 662.7 | 661.0 | |
| + Cash & Cash Equivalents | 221.3 | 265.9 | 323.1 | 401.0 | 397.4 | |
| + Other Bank Balances | 31.6 | 26.9 | 25.6 | 4.3 | 6.3 | |
| + Other Current Financial Assets | 103.5 | 96.1 | 114.8 | 150.8 | 136.0 | |
| Current Financial Assets | 1,071.6 | 1,211.6 | 1,306.8 | 1,667.7 | 1,682.4 | |
| + Other Current Assets | 335.4 | 317.4 | 345.6 | 562.1 | 611.3 | |
| Total Current Assets | 2,126.7 | 2,386.6 | 2,513.5 | 3,131.5 | 3,355.1 | |
| Total Assets | 3,015.8 | 3,324.9 | 3,665.4 | 4,406.9 | 4,562.4 | |
| Equity | ||||||
| + Equity Share Capital | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | |
| + Other Equity / Reserves | 1,388.1 | 1,703.1 | 2,077.0 | 2,448.1 | 2,552.9 | |
| Equity — Owners of Parent | 1,404.0 | 1,719.0 | 2,092.9 | 2,464.0 | 2,568.8 | |
| + Minority Interest | 3.4 | 5.1 | 8.5 | 11.9 | 13.2 | |
| Total Equity | 1,407.4 | 1,724.1 | 2,101.4 | 2,475.9 | 2,582.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 110.9 | 64.6 | 69.2 | 55.4 | 53.2 | |
| + Other Non-current Financial Liab | 16.2 | 17.1 | 24.1 | 53.3 | 47.1 | |
| Non-current Financial Liabilities | 135.1 | 90.0 | 101.6 | 117.2 | 109.7 | |
| + Provisions — Non-current | 27.5 | 37.0 | 31.1 | 30.8 | 32.1 | |
| + Other Non-current Liabilities | 70.3 | 69.0 | 73.8 | 72.6 | 75.3 | |
| Non-current Liabilities | 232.9 | 196.0 | 206.5 | 220.6 | 217.1 | |
| + Borrowings — Current | 141.8 | 90.3 | 61.8 | 131.7 | 159.5 | |
| + Trade Payables | 617.7 | 663.1 | 603.7 | 784.3 | 781.1 | |
| + Other Current Financial Liab | 186.2 | 192.4 | 215.2 | 187.2 | 244.1 | |
| Current Financial Liabilities | 945.7 | 945.8 | 880.7 | 1,103.2 | 1,184.7 | |
| + Provisions — Current | 83.9 | 77.6 | 83.0 | 130.2 | 118.3 | |
| + Current Tax Liabilities | 6.1 | 5.2 | 9.1 | 0.2 | 0.0 | |
| + Other Current Liabilities | 339.8 | 376.2 | 384.7 | 476.8 | 460.3 | |
| Current Liabilities | 1,375.5 | 1,404.8 | 1,357.5 | 1,710.4 | 1,763.3 | |
| Total Liabilities | 1,608.4 | 1,600.8 | 1,564.0 | 1,931.0 | 1,980.4 | |
| Total Equity & Liabilities | 3,015.8 | 3,324.9 | 3,665.4 | 4,406.9 | 4,562.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.7 | 5.3 | 7.4 | 29.3 | 33.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 8.0 | 8.3 | 8.3 | 8.5 | 9.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 83.1 | 139.6 | 122.3 | |
| + Dues to Other Creditors — Current | — | — | 520.6 | 644.7 | 658.8 | |
| + Dues to Other Creditors — Non-current | — | — | 8.3 | 8.5 | 9.4 | |