alphaveKIRLOSBROS₹1,816.00

Kirloskar Brothers Ltd.

₹ CrorePeersKSB KIRLPNU KRN JAYNECOIND LLOYDSENGG INOXINDIA MAHSEAMLES MIDHANIMcap ₹14,437 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	615.3	638.4	682.8	682.8
+ Capital Work-in-Progress	32.0	33.7	58.5	58.5
+ Investment Property	0.5	0.5	0.5	0.5
+ Goodwill	14.4	8.4	8.6	8.6
+ Other Intangibles	4.1	7.9	10.3	10.3
+ Investments (Equity Method)	96.5	110.1	124.5	124.5
+ Non-current Investments	15.0	157.9	184.9	184.9
+ Trade Receivables — Non-current	60.8	87.5	91.2	91.2
+ Other Non-current Financial Assets	17.7	12.0	13.9	13.9
Non-current Financial Assets	93.5	257.4	290.0	290.0
+ Deferred Tax Assets	27.7	36.7	36.7	36.7
+ Other Non-current Assets	54.3	58.8	63.5	63.5
Total Non-current Assets	938.3	1,151.9	1,275.4	1,275.4
Current Assets
+ Inventories	852.3	853.7	872.4	872.4
+ Current Investments	298.3	350.8	448.9	448.9
+ Trade Receivables	524.4	492.5	662.7	662.7
+ Cash & Cash Equivalents	265.9	323.1	401.0	401.0
+ Other Bank Balances	26.9	25.6	4.3	4.3
+ Other Current Financial Assets	96.1	114.8	150.8	150.8
Current Financial Assets	1,211.6	1,306.8	1,667.7	1,667.7
+ Other Current Assets	317.4	345.6	562.1	562.1
Total Current Assets	2,386.6	2,513.5	3,131.5	3,131.5
Total Assets	3,324.9	3,665.4	4,406.9	4,406.9
Equity
+ Equity Share Capital	15.9	15.9	15.9	15.9
+ Other Equity / Reserves	1,703.1	2,077.0	2,448.1	2,448.1
Equity — Owners of Parent	1,719.0	2,092.9	2,464.0	2,464.0
+ Minority Interest	5.1	8.5	11.9	11.9
Total Equity	1,724.1	2,101.4	2,475.9	2,475.9
Liabilities
+ Borrowings — Non-current	64.6	69.2	55.4	55.4
+ Other Non-current Financial Liab	17.1	24.1	53.3	53.3
Non-current Financial Liabilities	90.0	101.6	117.2	117.2
+ Provisions — Non-current	37.0	31.1	30.8	30.8
+ Other Non-current Liabilities	69.0	73.8	72.6	72.6
Non-current Liabilities	196.0	206.5	220.6	220.6
+ Borrowings — Current	90.3	61.8	131.7	131.7
+ Trade Payables	663.1	603.7	784.3	784.3
+ Other Current Financial Liab	192.4	215.2	187.2	187.2
Current Financial Liabilities	945.8	880.7	1,103.2	1,103.2
+ Provisions — Current	77.6	83.0	130.2	130.2
+ Current Tax Liabilities	5.2	9.1	0.2	0.2
+ Other Current Liabilities	376.2	384.7	476.8	476.8
Current Liabilities	1,404.8	1,357.5	1,710.4	1,710.4
Total Liabilities	1,600.8	1,564.0	1,931.0	1,931.0
Total Equity & Liabilities	3,324.9	3,665.4	4,406.9	4,406.9
Assets — additional as-filed lines
+ Current Tax Assets	5.3	7.4	29.3	29.3
Liabilities — additional as-filed lines
+ Trade Payables — Non-current	8.3	8.3	8.5	8.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	83.1	139.6	139.6
+ Dues to Other Creditors — Current	—	520.6	644.7	644.7
+ Dues to Other Creditors — Non-current	—	8.3	8.5	8.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.