In ₹ Crore except Per Share Latest Annual | KIRLOSBROS FY26 | KSB FY26 | KIRLPNU FY26 | KRN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 38.60× | 51.80× | ◆ 18.32× | 128.86× | 51.80× -25% | |
| P/B | 5.83× | 8.34× | ◆ 3.73× | 158.50× | 8.34× -30% | |
| EV/EBITDA | 25.32× | 37.05× | ◆ 11.88× | 810.44× | 37.05× -32% | |
| Market Cap | ₹14,437 Cr | ₹14,006 Cr | ₹4,697 Cr | ₹90,978 Cr | ₹14,006 Cr +3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.75% | 2.10% | ◆ 12.97% | — | 7.54% -10% | |
| Revenue CAGR 5Y | ◆ 10.81% | 3.71% | — | — | 3.71% +191% | |
| Net Income CAGR 3Y | 16.95% | 3.01% | ◆ 32.80% | — | 17.90% -5% | |
| Revenue YoY (latest Q) | 12.86% | 3.60% | 7.60% | ◆ 118.87% | 7.60% +69% | |
| Net Income YoY (latest Q) | 0.15% | -18.75% | 31.23% | ◆ 164.84% | 31.23% -100% | |
| Profitability | ||||||
| EBITDA Margin | 11.99% | 13.86% | ◆ 19.99% | 18.74% | 18.74% -36% | |
| Net Income Margin | 8.31% | 10.03% | ◆ 14.23% | 12.74% | 12.74% -35% | |
| Return on Common Equity | 15.09% | 16.11% | ◆ 20.33% | 13.32% | 16.11% -6% | |
| Return on Capital Employed | 16.47% | 17.83% | ◆ 25.39% | 16.26% | 17.83% -8% | |
| Return on Assets | 8.56% | 9.69% | ◆ 14.47% | 8.21% | 9.69% -12% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | ◆ 0.00× | 0.00× | 0.33× | 0.00× | |
| Interest Coverage | 14.75× | 105.07× | ◆ 295.82× | 15.88× | 105.07× -86% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,538 Cr | ₹2,696 Cr | ₹1,787 Cr | ₹600 Cr | ₹1,787 Cr +154% | |
| Net Income | ₹377 Cr | ₹271 Cr | ₹254 Cr | ₹76.5 Cr | ₹254 Cr +48% | |
| Total Assets | ₹4,407 Cr | ₹2,793 Cr | ₹1,757 Cr | ₹932 Cr | ₹1,757 Cr +151% | |
| EPS | ₹47.05 | ₹15.54 | ₹39.45 | ₹12.3 | ₹15.54 +203% | |
| Book Value per Share | ₹311.43 | ₹96.48 | ₹193.78 | ₹10 | ₹96.48 +223% | |