In ₹ Crore except Per Share Latest Annual	KIRLOSBROS FY26	KSB FY26	KIRLPNU FY26	KRN FY26	Peer Average
Valuation — at last close
P/E	34.53×	42.61×	◆ 14.11×	98.17×	51.63× -33%
P/B	5.24×	6.86×	◆ 2.90×	120.75×	43.50× -88%
EV/EBITDA	22.53×	30.09×	◆ 8.88×	617.47×	218.81× -90%
Market Cap	₹12,915 Cr	₹11,521 Cr	₹3,617 Cr	₹69,310 Cr	₹28,149 Cr -54%
Growth
Revenue CAGR 3Y	6.75%	◆ 13.95%	12.97%	—	13.46% -50%
Revenue CAGR 5Y	10.81%	◆ 17.41%	—	—	17.41% -38%
Net Income CAGR 3Y	16.95%	13.97%	◆ 32.80%	—	23.38% -28%
Revenue YoY (latest Q)	24.23%	3.60%	-15.55%	◆ 109.86%	32.64% -26%
Net Income YoY (latest Q)	3.46%	-18.75%	-8.68%	◆ 100.38%	24.32% -86%
Profitability
EBITDA Margin	11.99%	13.86%	◆ 19.99%	18.74%	17.53% -32%
Net Income Margin	8.31%	10.03%	◆ 14.23%	12.74%	12.33% -33%
Return on Common Equity	16.39%	17.10%	◆ 21.84%	14.26%	17.73% -8%
Return on Capital Employed	17.74%	19.02%	◆ 26.90%	17.40%	21.11% -16%
Return on Assets	9.35%	10.52%	◆ 14.94%	10.02%	11.83% -21%
Credit & Quality
Total Debt/Equity	0.08×	◆ 0.00×	0.00×	0.33×	0.11× -27%
Interest Coverage	14.75×	105.07×	◆ 295.82×	15.88×	138.92× -89%
Scale — latest FY
Revenue / Total Income	₹4,538 Cr	₹2,696 Cr	₹1,787 Cr	₹600 Cr	₹1,694 Cr +168%
Net Income	₹377 Cr	₹271 Cr	₹254 Cr	₹76.5 Cr	₹200 Cr +88%
Total Assets	₹4,407 Cr	₹2,793 Cr	₹1,757 Cr	₹932 Cr	₹1,827 Cr +141%
EPS	₹47.05	₹15.54	₹39.45	₹12.3	₹22.43 +110%
Book Value per Share	₹309.94	₹96.48	₹192.12	₹10	₹99.53 +211%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.