In ₹ Crore except Per Share Latest Annual	KIOCL FY26	SALSTEEL FY26	VRAJ FY26	VASWANI FY26	Peer Average
Valuation — at last close
P/E	1233.70×	—	◆ 12.86×	30.53×	21.69× +5587%
P/B	11.77×	◆ 0.76×	0.96×	0.88×	0.87× +1260%
EV/EBITDA	◆ -672.26×	31.72×	7.88×	9.78×	16.46× -4184%
Market Cap	₹20,442 Cr	₹112 Cr	₹411 Cr	₹132 Cr	₹218 Cr +9263%
Growth
Revenue CAGR 3Y	-26.48%	-25.21%	—	◆ 6.05%	-9.58% -176%
Revenue CAGR 5Y	-23.77%	-7.17%	—	◆ 8.26%	0.54% -4461%
Net Income CAGR 3Y	—	—	—	-10.96%	-10.96%
Revenue YoY (latest Q)	◆ 73.75%	-31.50%	40.14%	3.07%	3.90% +1789%
Net Income YoY (latest Q)	59.04%	◆ 131.92%	51.65%	-78.71%	34.95% +69%
Profitability
EBITDA Margin	-4.76%	7.00%	◆ 9.65%	8.58%	8.41% -157%
Net Income Margin	2.70%	-0.17%	◆ 5.44%	0.91%	2.06% +31%
Return on Common Equity	0.96%	-0.38%	◆ 7.74%	2.95%	3.44% -72%
Return on Capital Employed	-3.44%	1.08%	7.70%	◆ 9.39%	6.06% -157%
Return on Assets	0.72%	-0.07%	◆ 7.01%	0.98%	2.64% -73%
Credit & Quality
Total Debt/Equity	◆ 0.00×	2.38×	0.10×	1.85×	1.44× -100%
Interest Coverage	-4.70×	0.18×	◆ 15.93×	1.75×	5.95× -179%
Scale — latest FY
Revenue / Total Income	₹613 Cr	₹207 Cr	₹588 Cr	₹467 Cr	₹421 Cr +46%
Net Income	₹16.6 Cr	−₹0.4 Cr	₹32 Cr	₹4.2 Cr	₹12 Cr +38%
Total Assets	₹2,343 Cr	₹621 Cr	₹496 Cr	₹508 Cr	₹542 Cr +333%
EPS	₹0.27	₹-0.04	₹9.7	₹1.31	₹3.66 -93%
Book Value per Share	₹28.29	₹101.26	₹130.31	₹45.56	₹92.38 -69%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.