In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 1,854.1 | 590.5 | 613.5 | 771.5 | |
| Other Income | 50.7 | 50.1 | 94.8 | 109.0 | |
| Total Income | 1,904.7 | 640.6 | 708.3 | 880.5 | |
| Expenses | |||||
| + Cost of Materials Consumed | 1,520.1 | 162.3 | 2.8 | 52.5 | |
| + Changes in Inventories | -203.9 | 250.9 | 28.7 | 22.5 | |
| + Employee Benefit Expense | 162.5 | 157.4 | 165.0 | 191.8 | |
| + Finance Costs | 14.3 | 15.3 | 14.6 | 18.2 | |
| + Depreciation & Amortisation | 27.4 | 39.5 | 39.2 | 47.4 | |
| + Other Expenses | 448.2 | 220.4 | 446.2 | 552.2 | |
| Total Expenses | 1,968.4 | 845.7 | 696.4 | 884.5 | |
| EBITDA | -72.7 | -200.4 | -29.2 | -47.5 | |
| EBIT | -100.1 | -239.9 | -68.4 | -94.9 | |
| Profit | |||||
| PBT before Exceptional Items | -63.7 | -205.1 | 11.9 | -4.1 | |
| Pretax Income | -63.7 | -205.1 | 11.9 | -4.1 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | -0.5 | |
| + Deferred Tax | 19.6 | -0.5 | -4.7 | -4.7 | |
| Tax Expense | 19.6 | -0.5 | -4.7 | -5.2 | |
| Net Income | -83.3 | -204.6 | 16.6 | 1.1 | |
| + Net Income — Continuing Ops | -83.3 | -204.6 | 16.6 | 1.1 | |
| + Other Comprehensive Income | -0.2 | -2.4 | 8.2 | 8.4 | |
| Total Comprehensive Income | -83.5 | -207.0 | 24.7 | 9.5 | |
| Per Share | |||||
| Basic EPS | -1.37 | -3.37 | 0.27 | 0.03 | |
| Diluted EPS | -1.37 | -3.37 | 0.27 | 0.03 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -2.4 | 8.2 | 8.4 | |
| + Items NOT to be Reclassified to P&L | -0.3 | — | — | — | |
| + Tax on Items NOT to be Reclassified | — | 2.4 | -8.2 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -2.3 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.37 | -3.37 | 0.27 | 0.03 | |
| Diluted EPS — Continuing Operations | -1.37 | -3.37 | 0.27 | 0.03 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 538.0 | 177.3 | 581.9 | 696.5 | |
| Gross Margin % | 29.02 | 30.03 | 94.86 | 90.28 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -63.7 | -205.1 | 11.9 | -4.1 | |
| Net Income Adj (tax-effected) | -83.3 | -204.6 | 16.6 | 1.1 | |
| EPS Adj | -1.37 | -3.37 | 0.27 | 0.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 607.8 | 6,07,75,109.6 | 60.8 | 607.8 | |