In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 263.4 | 241.8 | 224.1 | 224.1 | |
| + Capital Work-in-Progress | 150.5 | 168.6 | 166.6 | 166.6 | |
| + Investment Property | 100.3 | 170.6 | 161.4 | 161.4 | |
| + Other Intangibles | 1.0 | 540.3 | 553.3 | 553.3 | |
| + Intangibles under Development | 538.6 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 14.5 | 14.5 | |
| + Long-term Loans | 3.6 | 2.3 | 2.4 | 2.4 | |
| + Other Non-current Financial Assets | 17.2 | 13.0 | 35.9 | 35.9 | |
| Non-current Financial Assets | 20.8 | 15.3 | 52.9 | 52.9 | |
| + Deferred Tax Assets | 10.8 | 12.1 | 14.1 | 14.1 | |
| + Other Non-current Assets | 30.6 | 38.6 | — | — | |
| Total Non-current Assets | 1,116.1 | 1,187.3 | 1,172.3 | 1,172.3 | |
| Current Assets | |||||
| + Inventories | 464.1 | 119.2 | 140.1 | 140.1 | |
| + Trade Receivables | 7.1 | 26.5 | 35.4 | 35.4 | |
| + Cash & Cash Equivalents | 113.5 | 219.3 | 74.6 | 74.6 | |
| + Other Bank Balances | 343.5 | 510.5 | 751.2 | 751.2 | |
| + Short-term Loans | 1.0 | 1.6 | 1.4 | 1.4 | |
| + Other Current Financial Assets | 21.5 | 36.8 | 52.2 | 52.2 | |
| Current Financial Assets | 486.5 | 794.7 | 914.8 | 914.8 | |
| + Other Current Assets | 316.8 | 125.4 | 45.5 | 45.5 | |
| Total Current Assets | 1,322.0 | 1,101.1 | 1,171.0 | 1,171.0 | |
| Total Assets | 2,438.1 | 2,288.4 | 2,343.3 | 2,343.3 | |
| Equity | |||||
| + Equity Share Capital | 607.8 | 607.8 | 607.8 | 607.8 | |
| + Other Equity / Reserves | 1,310.8 | 1,103.8 | 1,128.5 | 1,128.5 | |
| Equity — Owners of Parent | 1,918.5 | 1,711.5 | 1,736.2 | 1,736.2 | |
| Total Equity | 1,918.5 | 1,711.5 | 1,736.2 | 1,736.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 30.8 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 1.0 | 177.5 | 174.6 | 174.6 | |
| Non-current Financial Liabilities | 31.8 | 177.5 | 174.6 | 174.6 | |
| + Provisions — Non-current | 88.4 | 89.7 | 85.8 | 85.8 | |
| + Other Non-current Liabilities | 100.3 | 0.0 | — | — | |
| Non-current Liabilities | 220.5 | 267.2 | 260.4 | 260.4 | |
| + Borrowings — Current | 32.9 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 128.6 | 200.3 | 0.0 | 0.0 | |
| + Other Current Financial Liab | 71.5 | 70.0 | 299.4 | 299.4 | |
| Current Financial Liabilities | 233.0 | 270.3 | 299.4 | 299.4 | |
| + Provisions — Current | 22.9 | 17.3 | 24.4 | 24.4 | |
| + Other Current Liabilities | 43.2 | 22.2 | 22.9 | 22.9 | |
| Current Liabilities | 299.1 | 309.7 | 346.7 | 346.7 | |
| Total Liabilities | 519.6 | 576.9 | 607.1 | 607.1 | |
| Total Equity & Liabilities | 2,438.1 | 2,288.4 | 2,343.3 | 2,343.3 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 54.7 | 61.8 | 70.6 | 70.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 9.5 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 190.8 | 0.0 | 0.0 | |