In ₹ Crore except Per Share 12 Months Ending | Q2 FY23 30/09/2022 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 13.8 | 26.8 | 36.2 | 41.5 | |
| Other Income | 0.1 | 0.1 | 0.3 | 0.1 | |
| Total Income | 13.9 | 27.0 | 36.5 | 41.6 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 11.6 | 20.3 | 27.8 | 33.3 | |
| + Changes in Inventories | -1.4 | 0.4 | 0.1 | 0.6 | |
| + Employee Benefit Expense | 1.5 | 2.0 | 2.2 | 2.0 | |
| + Finance Costs | 0.7 | 0.5 | 0.3 | 0.3 | |
| + Depreciation & Amortisation | 0.4 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 1.7 | 2.5 | 3.2 | 2.8 | |
| Total Expenses | 14.6 | 25.7 | 33.7 | 39.2 | |
| EBITDA | 0.4 | 1.7 | 3.0 | 2.7 | |
| EBIT | -0.1 | 1.6 | 2.8 | 2.6 | |
| Profit | |||||
| PBT before Exceptional Items | -0.7 | 1.3 | 2.8 | 2.4 | |
| Pretax Income | -0.7 | 1.3 | 2.8 | 2.4 | |
| + Deferred Tax | 0.0 | 0.0 | -0.1 | -0.0 | |
| Tax Expense | 0.0 | 0.0 | -0.1 | -0.0 | |
| Net Income | -0.7 | 1.2 | 2.9 | 2.4 | |
| + Net Income — Continuing Ops | -0.7 | 1.2 | 2.9 | 2.4 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.1 | 0.0 | |
| Total Comprehensive Income | -0.7 | 1.2 | 3.0 | 2.4 | |
| Per Share | |||||
| Basic EPS | -1.47 | 2.58 | 6.15 | 5.13 | |
| Diluted EPS | -1.47 | 2.58 | 6.15 | 5.13 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | 0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.1 | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.47 | 2.58 | 6.15 | 5.13 | |
| Diluted EPS — Continuing Operations | -1.47 | 2.58 | 6.15 | 5.13 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 3.6 | 6.2 | 8.3 | 7.5 | |
| Gross Margin % | 26.11 | 23.16 | 22.82 | 18.20 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -0.7 | 1.3 | 2.8 | 2.4 | |
| Net Income Adj (tax-effected) | -0.7 | 1.2 | 2.9 | 2.4 | |
| EPS Adj | -1.47 | 2.58 | 6.15 | 5.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 4.8 | 4.8 | 4.8 | 4.8 | |