In ₹ Crore except Per Share Latest Annual	KHAITANLTD FY26	BAJAJELEC FY26	BLUESTONE FY26	CAMPUS FY26	Peer Average
Valuation — at last close
P/E	◆ 10.64×	—	627.59×	—	627.59× -98%
P/B	◆ 1.92×	2.05×	5.84×	—	3.95× -51%
EV/EBITDA	◆ 8.89×	20.01×	27.47×	—	23.74× -63%
Market Cap	₹64.4 Cr	₹3,275 Cr	₹10,509 Cr	—	₹6,892 Cr -99%
Growth
Revenue CAGR 3Y	—	-6.33%	—	—	-6.33%
Revenue CAGR 5Y	—	-0.54%	—	—	-0.54%
Revenue YoY (latest Q)	—	1.46%	◆ 45.05%	—	23.25%
Net Income YoY (latest Q)	—	◆ 164.71%	91.61%	—	128.16%
Profitability
EBITDA Margin	6.60%	3.09%	◆ 15.99%	—	9.54% -31%
Net Income Margin	◆ 5.39%	-2.04%	0.54%	—	-0.75% +819%
Return on Common Equity	◆ 18.04%	-5.47%	0.82%	—	-2.32% +876%
Return on Capital Employed	◆ 18.09%	-0.20%	6.34%	—	3.07% +489%
Return on Assets	◆ 7.75%	-2.14%	0.27%	—	-0.94% +929%
Credit & Quality
Total Debt/Equity	0.16×	◆ 0.00×	0.41×	0.04×	0.15× +7%
Interest Coverage	◆ 4.25×	-0.07×	0.85×	—	0.39× +990%
Scale — latest FY
Revenue / Total Income	₹112 Cr	₹4,462 Cr	₹2,436 Cr	—	₹3,449 Cr -97%
Net Income	₹6.1 Cr	−₹90.9 Cr	₹13.2 Cr	—	−₹38.8 Cr +116%
Total Assets	₹78 Cr	₹4,260 Cr	₹4,961 Cr	₹1,467 Cr	₹3,563 Cr -98%
EPS	₹12.74	₹-7.88	₹1.1	—	₹-3.39 +476%
Book Value per Share	₹70.59	₹138.14	₹118.29	—	₹128.22 -45%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.