| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,659 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 312 | 312 | 278 | 372 | 297 | ||
| 181 | 181 | 171 | — | — | ||
| 47.9 | 47.9 | 108 | 2.5 | 50.8 | ||
| 2,576 | — | — | — | — | ||
| −264 | −264 | −170 | −370 | −247 | ||
| ₹417.93 | — | — | — | — | ||
| 1,167 | 1,167 | 1,099 | 679 | 598 | ||
| 4.1% | 4.1% | 9.8% | 0.4% | 8.5% | ||
| 0.02× | — | — | — | — | ||
| 2.05× | — | — | — | — | ||
| 10.31× | — | — | — | — | ||
| 12.69× | — | — | — | — | ||
| 15.84× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,258 | 1,213 | 1,003 | 861 | 779 | ||
| 250 | 238 | 191 | 177 | 152 | ||
| 203 | 194 | 158 | 167 | 143 | ||
| — | 183 | 13.9 | 136 | 75.1 | ||
| 163 | 163 | −71.3 | 126 | 51.1 | ||
| — | 161 | −72.9 | 126 | 49.8 | ||
| — | 20.7 | 85.2 | 9.6 | 24.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,658.7 | |
| - Cash, Equiv & ST Investments | 297.4 | 372.3 | 277.9 | 312.0 | 312.0 | |
| + Minority Interest | — | — | 171.2 | 181.1 | 181.1 | |
| + Total Debt | 50.8 | 2.5 | 108.0 | 47.9 | 47.9 | |
| Enterprise Value | — | — | — | — | 2,575.7 | |
| Net Debt (memo) | -246.5 | -369.8 | -170.0 | -264.1 | -264.1 | |
| EV per Share | — | — | — | — | 417.93 | |
| Total Capital | 597.8 | 679.1 | 1,099.1 | 1,167.4 | 1,167.4 | |
| Total Debt/Total Capital | 8.50 | 0.37 | 9.82 | 4.10 | 4.10 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 2.05 | |
| EV/EBITDA | — | — | — | — | 10.31 | |
| EV/EBIT | — | — | — | — | 12.69 | |
| EV/Free Cash Flow | — | — | — | — | 15.84 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 779.5 | 860.5 | 1,002.8 | 1,212.8 | 1,258.0 | |
| EBITDA | 151.9 | 177.2 | 190.6 | 237.9 | 249.7 | |
| EBIT | 143.2 | 167.1 | 158.5 | 193.6 | 202.9 | |
| Operating Cash Flow | 75.1 | 135.9 | 13.9 | 183.3 | — | |
| Free Cash Flow | 51.1 | 126.4 | -71.3 | 162.6 | 162.6 | |
| FCFF (free cash flow to the firm) | 49.8 | 125.7 | -72.9 | 160.5 | — | |
| Capital Expenditure | 24.0 | 9.6 | 85.2 | 20.7 | — | |