| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 256 | 229 | 108 | 108 | ||
| 11.4 | 0.0 | 0.0 | 1.3 | ||
| 1.2 | 8.1 | 1.2 | 1.3 | ||
| 119 | 119 | 0.0 | 0.0 | ||
| 110 | 131 | 0.2 | 0.3 | ||
| 29.1 | 27.3 | 29.5 | 25.5 | ||
| 0.2 | 0.2 | 0.1 | 0.1 | ||
| 25.4 | 51.2 | 11.9 | 20.1 | ||
| 54.7 | 78.7 | 41.4 | 45.7 | ||
| 0.0 | — | — | 0.3 | ||
| 2.0 | 2.4 | 3.2 | 2.6 | ||
| 554 | 567 | 154 | 159 | ||
Current assets | |||||
| 258 | 225 | 82.0 | 166 | ||
| 136 | 146 | 156 | 127 | ||
| 321 | 313 | 203 | 170 | ||
| 176 | 132 | 216 | 170 | ||
| 4.1 | 0.8 | 2.6 | 0.1 | ||
| 0.2 | 0.2 | 0.1 | 0.1 | ||
| 3.7 | 1.5 | 2.7 | 24.7 | ||
| 641 | 594 | 580 | 492 | ||
| 44.4 | 39.7 | — | — | ||
| 943 | 858 | 684 | 658 | ||
| 1,497 | 1,426 | 838 | 817 | ||
Equity | |||||
| 61.6 | 61.6 | 61.6 | 61.6 | ||
| 877 | 758 | 615 | 485 | ||
| 938 | 820 | 677 | 547 | ||
| 181 | 171 | — | — | ||
| 1,119 | 991 | 677 | 547 | ||
Liabilities | |||||
| 85.7 | 74.3 | 14.2 | 12.9 | ||
| 85.7 | 74.3 | 14.2 | 12.9 | ||
| 0.1 | 0.7 | 0.1 | 0.1 | ||
| 16.2 | 11.1 | 4.3 | — | ||
| 102 | 86.2 | 18.6 | 12.9 | ||
| 47.9 | 108 | 2.5 | 50.8 | ||
| 90.2 | 108 | 43.6 | 48.1 | ||
| 58.4 | 63.6 | 22.2 | 21.2 | ||
| 196 | 280 | 68.3 | 120 | ||
| 28.5 | 25.5 | 37.8 | 94.7 | ||
| 0.9 | 0.8 | 1.8 | 0.9 | ||
| 49.3 | 42.3 | 35.0 | 41.2 | ||
| 275 | 348 | 143 | 257 | ||
| 377 | 435 | 161 | 270 | ||
| 1,497 | 1,426 | 838 | 817 | ||
Assets — additional as-filed lines | |||||
| — | — | 21.4 | — | ||
Trade payables — MSME split | |||||
| 7.2 | 2.9 | — | — | ||
| 83.1 | 105 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 107.7 | 108.2 | 228.6 | 255.8 | 255.8 | |
| + Capital Work-in-Progress | 1.3 | 0.0 | 0.0 | 11.4 | 11.4 | |
| + Investment Property | 1.3 | 1.2 | 8.1 | 1.2 | 1.2 | |
| + Goodwill | 0.0 | 0.0 | 118.9 | 118.9 | 118.9 | |
| + Other Intangibles | 0.3 | 0.2 | 130.8 | 109.7 | 109.7 | |
| + Non-current Investments | 25.5 | 29.5 | 27.3 | 29.1 | 29.1 | |
| + Long-term Loans | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 20.1 | 11.9 | 51.2 | 25.4 | 25.4 | |
| Non-current Financial Assets | 45.7 | 41.4 | 78.7 | 54.7 | 54.7 | |
| + Deferred Tax Assets | 0.3 | — | — | 0.0 | 0.0 | |
| + Other Non-current Assets | 2.6 | 3.2 | 2.4 | 2.0 | 2.0 | |
| Total Non-current Assets | 159.1 | 154.2 | 567.4 | 553.6 | 553.6 | |
| Current Assets | ||||||
| + Inventories | 165.6 | 82.0 | 224.9 | 257.5 | 257.5 | |
| + Current Investments | 126.9 | 155.9 | 146.4 | 136.2 | 136.2 | |
| + Trade Receivables | 169.9 | 202.8 | 313.4 | 321.0 | 321.0 | |
| + Cash & Cash Equivalents | 170.4 | 216.4 | 131.5 | 175.8 | 175.8 | |
| + Other Bank Balances | 0.1 | 2.6 | 0.8 | 4.1 | 4.1 | |
| + Short-term Loans | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 24.7 | 2.7 | 1.5 | 3.7 | 3.7 | |
| Current Financial Assets | 492.1 | 580.5 | 593.8 | 641.0 | 641.0 | |
| + Other Current Assets | — | — | 39.7 | 44.4 | 44.4 | |
| Total Current Assets | 657.7 | 683.9 | 858.4 | 942.9 | 942.9 | |
| Total Assets | 816.8 | 838.1 | 1,425.8 | 1,496.5 | 1,496.5 | |
| Equity | ||||||
| + Equity Share Capital | 61.6 | 61.6 | 61.6 | 61.6 | 61.6 | |
| + Other Equity / Reserves | 485.4 | 615.0 | 758.3 | 876.7 | 876.7 | |
| Equity — Owners of Parent | 547.0 | 676.6 | 819.9 | 938.4 | 938.4 | |
| + Minority Interest | — | — | 171.2 | 181.1 | 181.1 | |
| Total Equity | 547.0 | 676.6 | 991.2 | 1,119.5 | 1,119.5 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 12.9 | 14.2 | 74.3 | 85.7 | 85.7 | |
| Non-current Financial Liabilities | 12.9 | 14.2 | 74.3 | 85.7 | 85.7 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.7 | 0.1 | 0.1 | |
| + Deferred Tax Liabilities | — | 4.3 | 11.1 | 16.2 | 16.2 | |
| Non-current Liabilities | 12.9 | 18.6 | 86.2 | 101.9 | 101.9 | |
| + Borrowings — Current | 50.8 | 2.5 | 108.0 | 47.9 | 47.9 | |
| + Trade Payables | 48.1 | 43.6 | 108.3 | 90.2 | 90.2 | |
| + Other Current Financial Liab | 21.2 | 22.2 | 63.6 | 58.4 | 58.4 | |
| Current Financial Liabilities | 120.1 | 68.3 | 279.8 | 196.5 | 196.5 | |
| + Provisions — Current | 94.7 | 37.8 | 25.5 | 28.5 | 28.5 | |
| + Current Tax Liabilities | 0.9 | 1.8 | 0.8 | 0.9 | 0.9 | |
| + Other Current Liabilities | 41.2 | 35.0 | 42.3 | 49.3 | 49.3 | |
| Current Liabilities | 256.9 | 142.9 | 348.5 | 275.2 | 275.2 | |
| Total Liabilities | 269.8 | 161.5 | 434.6 | 377.0 | 377.0 | |
| Total Equity & Liabilities | 816.8 | 838.1 | 1,425.8 | 1,496.5 | 1,496.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 21.4 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.9 | 7.2 | 7.2 | |
| + Dues to Other Creditors — Current | — | — | 105.4 | 83.1 | 83.1 | |