In ₹ Crore except Per Share Latest Annual	KANANIIND FY26	AURUS FY25	BANARBEADS FY26	AUSOMENT FY26	Peer Average
Valuation — at last close
P/E	12.38×	—	41.51×	◆ 10.85×	26.18× -53%
P/B	◆ 0.46×	0.70×	1.28×	1.31×	1.10× -58%
EV/EBITDA	22.42×	◆ -1.61×	22.10×	15.29×	11.93× +88%
Market Cap	₹31.9 Cr	₹11.6 Cr	₹73.7 Cr	₹211 Cr	₹98.9 Cr -68%
Growth
Revenue CAGR 3Y	-13.71%	5.97%	-1.87%	◆ 127.21%	43.77% -131%
Revenue CAGR 5Y	-11.02%	-15.31%	4.48%	◆ 35.09%	8.09% -236%
Net Income CAGR 3Y	5.83%	—	-11.31%	◆ 152.98%	70.83% -92%
Revenue YoY (latest Q)	-23.19%	115.06%	210.80%	◆ 490.96%	272.27% -109%
Net Income YoY (latest Q)	-113.56%	53.34%	◆ 2652.20%	36.17%	913.90% -112%
Profitability
EBITDA Margin	0.79%	-89.76%	◆ 15.75%	0.66%	-24.45% +103%
Net Income Margin	1.48%	-90.93%	◆ 6.96%	0.93%	-27.68% +105%
Return on Common Equity	3.84%	-62.97%	3.13%	◆ 12.81%	-15.68% +124%
Return on Capital Employed	2.01%	-62.20%	4.09%	◆ 8.25%	-16.62% +112%
Return on Assets	2.61%	-21.52%	2.41%	◆ 10.15%	-2.99% +187%
Credit & Quality
Total Debt/Equity	0.01×	0.79×	0.36×	◆ 0.00×	0.38× -97%
Interest Coverage	◆ 1234.27×	—	1.36×	815.11×	408.24× +202%
Scale — latest FY
Revenue / Total Income	₹174 Cr	₹16.7 Cr	₹25.5 Cr	₹2,085 Cr	₹709 Cr -75%
Net Income	₹2.6 Cr	−₹15.2 Cr	₹1.8 Cr	₹19.5 Cr	₹2 Cr +27%
Total Assets	₹104 Cr	₹65.5 Cr	₹80.5 Cr	₹198 Cr	₹115 Cr -9%
EPS	₹0.13	₹-5.15	₹2.69	₹14.3	₹3.95 -97%
Book Value per Share	₹3.51	₹5.59	₹87.38	₹118.3	₹70.42 -95%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.