| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 154 | 174 | 168 | 223 | 270 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.3 | 1.3 | 0.5 | 0.9 | 0.1 | ||
| 156 | 175 | 169 | 224 | 271 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 38.4 | 75.3 | ||
| 151 | 168 | 169 | 179 | 180 | ||
| 0.7 | 3.0 | −2.6 | 2.2 | 7.9 | ||
| 0.8 | 0.8 | 0.8 | 1.0 | 1.1 | ||
| 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 1.1 | 1.1 | 0.6 | 2.0 | 2.9 | ||
| 153 | 172 | 168 | 223 | 268 | ||
| 1.0 | 1.4 | 0.3 | 0.5 | 3.2 | ||
| 1.0 | 1.4 | 0.3 | 0.5 | 3.1 | ||
Profit | ||||||
| 2.3 | 2.6 | 0.8 | 0.7 | 2.3 | ||
| 2.3 | 2.6 | 0.8 | 0.7 | 2.3 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | ||
| 2.3 | 2.6 | 0.8 | 0.6 | 2.2 | ||
| 2.3 | 2.6 | 0.8 | 0.6 | 2.2 | ||
| 2.3 | 2.6 | 0.8 | 0.6 | 2.2 | ||
Per share | ||||||
| ₹0.12 | ₹0.13 | ₹0.04 | ₹0.03 | ₹0.22 | ||
| ₹0.12 | ₹0.13 | ₹0.04 | ₹0.03 | ₹0.22 | ||
Per share — as-filed variants | ||||||
| ₹0.12 | ₹0.13 | ₹0.04 | ₹0.03 | ₹0.22 | ||
| ₹0.12 | ₹0.13 | ₹0.04 | ₹0.03 | ₹0.22 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3.0 | 3.3 | 1.6 | 3.5 | 7.1 | ||
| 2.0% | 1.9% | 1.0% | 1.6% | 2.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2.3 | 2.6 | 0.8 | 0.7 | 2.3 | ||
| 2.3 | 2.6 | 0.8 | 0.6 | 2.2 | ||
| ₹0.12 | ₹0.13 | ₹0.04 | ₹0.03 | ₹0.22 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 270.5 | 222.8 | 168.5 | 173.8 | 154.4 | |
| Other Income | 0.1 | 0.9 | 0.5 | 1.3 | 1.3 | |
| Total Income | 270.6 | 223.7 | 169.0 | 175.1 | 155.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 75.3 | 38.4 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 180.2 | 178.7 | 169.4 | 167.5 | 150.7 | |
| + Changes in Inventories | 7.9 | 2.2 | -2.6 | 3.0 | 0.7 | |
| + Employee Benefit Expense | 1.1 | 1.0 | 0.8 | 0.8 | 0.8 | |
| + Finance Costs | 0.9 | 0.8 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 2.9 | 2.0 | 0.6 | 1.1 | 1.1 | |
| Total Expenses | 268.3 | 223.1 | 168.2 | 172.4 | 153.4 | |
| EBITDA | 3.2 | 0.5 | 0.3 | 1.4 | 1.0 | |
| EBIT | 3.1 | 0.5 | 0.3 | 1.4 | 1.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.3 | 0.7 | 0.8 | 2.6 | 2.3 | |
| Pretax Income | 2.3 | 0.7 | 0.8 | 2.6 | 2.3 | |
| + Current Tax | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | |
| Net Income | 2.2 | 0.6 | 0.8 | 2.6 | 2.3 | |
| + Net Income — Continuing Ops | 2.2 | 0.6 | 0.8 | 2.6 | 2.3 | |
| Total Comprehensive Income | 2.2 | 0.6 | 0.8 | 2.6 | 2.3 | |
| Per Share | ||||||
| Basic EPS | 0.22 | 0.03 | 0.04 | 0.13 | 0.12 | |
| Diluted EPS | 0.22 | 0.03 | 0.04 | 0.13 | 0.12 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.22 | 0.03 | 0.04 | 0.13 | 0.12 | |
| Diluted EPS — Continuing Operations | 0.22 | 0.03 | 0.04 | 0.13 | 0.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 7.1 | 3.5 | 1.6 | 3.3 | 3.0 | |
| Gross Margin % | 2.63 | 1.59 | 0.98 | 1.90 | 1.95 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.3 | 0.7 | 0.8 | 2.6 | 2.3 | |
| Net Income Adj (tax-effected) | 2.2 | 0.6 | 0.8 | 2.6 | 2.3 | |
| EPS Adj | 0.22 | 0.03 | 0.04 | 0.13 | 0.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 9.9 | 19.8 | 19.8 | 19.8 | 19.8 | |