In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.0 | 0.0 | — | — | |
| Total Non-current Assets | 0.2 | 0.2 | 0.2 | 0.2 | |
| Current Assets | |||||
| + Inventories | 17.2 | 19.9 | 16.5 | 16.5 | |
| + Trade Receivables | 75.4 | 71.0 | 85.5 | 85.5 | |
| + Cash & Cash Equivalents | 1.2 | 0.9 | 1.6 | 1.6 | |
| + Other Current Financial Assets | 0.5 | 0.5 | 0.6 | 0.6 | |
| Current Financial Assets | 77.0 | 72.4 | 87.6 | 87.6 | |
| + Other Current Assets | 0.5 | 0.5 | 0.0 | 0.0 | |
| Total Current Assets | 94.7 | 92.8 | 104.1 | 104.1 | |
| Total Assets | 94.9 | 93.0 | 104.3 | 104.3 | |
| Equity | |||||
| + Equity Share Capital | 19.8 | 19.8 | 19.8 | 19.8 | |
| + Other Equity / Reserves | 43.5 | 45.1 | 49.6 | 49.6 | |
| Equity — Owners of Parent | 63.3 | 64.8 | 69.4 | 69.4 | |
| Total Equity | 63.3 | 64.8 | 69.4 | 69.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 5.9 | 0.0 | 0.5 | 0.5 | |
| Non-current Financial Liabilities | 5.9 | 0.0 | 0.5 | 0.5 | |
| Non-current Liabilities | 5.9 | 0.0 | 0.5 | 0.5 | |
| + Trade Payables | 25.4 | 27.9 | 34.1 | 34.1 | |
| + Other Current Financial Liab | 0.0 | 0.1 | — | — | |
| Current Financial Liabilities | 25.4 | 28.0 | 34.1 | 34.1 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 0.3 | 0.0 | 0.3 | 0.3 | |
| Current Liabilities | 25.7 | 28.1 | 34.4 | 34.4 | |
| Total Liabilities | 31.7 | 28.1 | 34.9 | 34.9 | |
| Total Equity & Liabilities | 94.9 | 93.0 | 104.3 | 104.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 27.9 | 34.1 | 34.1 | |