In ₹ Crore except Per Share Latest Annual | KICL FY26 | RANEHOLDIN FY26 | SCILAL FY26 | NSIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 60.19× | ◆ 24.89× | 62.29× | 50.76× | 50.76× +19% | |
| P/B | 0.19× | 1.71× | 0.60× | ◆ 0.19× | 0.60× -68% | |
| EV/EBITDA | — | 7.45× | ◆ -43.08× | — | -17.81× | |
| Market Cap | ₹2,213 Cr | ₹2,436 Cr | ₹1,799 Cr | ₹2,877 Cr | ₹2,436 Cr -9% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.95% | ◆ 18.81% | — | -8.35% | 5.23% +128% | |
| Revenue CAGR 5Y | ◆ 57.85% | 23.66% | — | 9.21% | 16.44% +252% | |
| Net Income CAGR 3Y | -14.14% | ◆ 16.14% | — | -15.08% | 0.53% -2768% | |
| Revenue YoY (latest Q) | 2.87% | 18.35% | ◆ 37.65% | -7.32% | 18.35% -84% | |
| Net Income YoY (latest Q) | ◆ 121.50% | -16.04% | -2.23% | 3.51% | -2.23% +5548% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 82.23% | 7.43% | -179.06% | 74.76% | 7.43% +1007% | |
| Net Income Margin | 47.11% | 2.32% | ◆ 123.69% | 56.05% | 56.05% -16% | |
| Return on Common Equity | 0.32% | ◆ 6.87% | 0.96% | 0.36% | 0.96% -67% | |
| Return on Capital Employed | — | ◆ 13.60% | -1.25% | — | 6.17% | |
| Return on Assets | 0.30% | ◆ 3.56% | 0.81% | 0.33% | 0.81% -63% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.62× | ◆ 0.00× | — | 0.31× | |
| Interest Coverage | — | 3.02× | -4412.00× | ◆ 190.94× | 3.02× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹78.1 Cr | ₹5,883 Cr | ₹23.3 Cr | ₹101 Cr | ₹101 Cr -23% | |
| Net Income | ₹36.8 Cr | ₹137 Cr | ₹28.8 Cr | ₹56.7 Cr | ₹56.7 Cr -35% | |
| Total Assets | ₹12,434 Cr | ₹3,843 Cr | ₹3,550 Cr | ₹17,184 Cr | ₹3,843 Cr +224% | |
| EPS | ₹84.23 | ₹68.54 | ₹0.62 | ₹110.37 | ₹68.54 +23% | |
| Book Value per Share | ₹26,096.98 | ₹998.31 | ₹64.51 | ₹29,631.75 | ₹998.31 +2514% | |