In ₹ Crore except Per Share Latest Annual	KICL FY26	RANEHOLDIN FY26	SCILAL FY26	NSIL FY26	Peer Average
Valuation — at last close
P/E	51.53×	◆ 21.12×	57.02×	44.80×	40.98× +26%
P/B	◆ 0.17×	1.79×	0.55×	0.17×	0.84× -80%
EV/EBITDA	24.69×	7.22×	◆ -39.43×	33.93×	0.58× +4186%
Market Cap	₹1,894 Cr	₹2,068 Cr	₹1,647 Cr	₹2,540 Cr	₹2,085 Cr -9%
Growth
Revenue CAGR 3Y	11.95%	◆ 18.81%	—	-8.35%	5.23% +128%
Revenue CAGR 5Y	◆ 57.85%	23.66%	—	9.21%	16.44% +252%
Net Income CAGR 3Y	-14.14%	◆ 16.14%	—	-15.08%	0.53% -2768%
Revenue YoY (latest Q)	2.87%	18.35%	◆ 25.12%	-7.32%	12.05% -76%
Net Income YoY (latest Q)	121.50%	-16.04%	◆ 180.43%	3.51%	55.97% +117%
Profitability
EBITDA Margin	◆ 82.23%	7.43%	-179.06%	74.76%	-32.29% +355%
Net Income Margin	47.11%	2.32%	◆ 123.69%	56.05%	60.69% -22%
Return on Common Equity	0.37%	◆ 8.66%	0.96%	0.34%	3.32% -89%
Return on Capital Employed	—	◆ 13.37%	-1.26%	—	6.05%
Return on Assets	0.34%	◆ 3.69%	0.82%	0.31%	1.61% -79%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.62×	0.00×	0.00×	0.21× -100%
Interest Coverage	—	3.02×	-4412.00×	◆ 190.94×	-1406.01×
Scale — latest FY
Revenue / Total Income	₹78.1 Cr	₹5,883 Cr	₹23.3 Cr	₹101 Cr	₹2,003 Cr -96%
Net Income	₹36.8 Cr	₹137 Cr	₹28.8 Cr	₹56.7 Cr	₹74.1 Cr -50%
Total Assets	₹12,434 Cr	₹3,843 Cr	₹3,550 Cr	₹17,184 Cr	₹8,193 Cr +52%
EPS	₹84.23	₹68.54	₹0.62	₹110.37	₹59.84 +41%
Book Value per Share	₹26,096.98	₹808	₹64.51	₹29,541.38	₹10,137.96 +157%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.