| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 78.2 | 78.1 | 78.2 | 66.8 | 55.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 0.0 | 7.3 | 0.0 | ||
| 78.2 | 78.1 | 78.2 | 74.1 | 55.7 | ||
Expenses | ||||||
| 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||
| 13.1 | 13.3 | 8.6 | 4.1 | 2.5 | ||
| 13.7 | 13.9 | 9.2 | 4.6 | 3.1 | ||
| 64.5 | 64.2 | 69.1 | 62.3 | 52.6 | ||
| 64.5 | 64.2 | 69.0 | 62.2 | 52.6 | ||
Profit | ||||||
| 64.5 | 64.2 | 69.0 | 69.4 | 52.6 | ||
| −10.6 | −15.3 | 28.5 | 21.8 | 24.6 | ||
| 53.9 | 48.9 | 97.5 | 91.3 | 77.2 | ||
| 16.5 | 16.5 | 19.4 | 16.3 | 13.4 | ||
| −3.3 | −4.4 | 6.6 | 4.9 | 5.7 | ||
| 13.3 | 12.1 | 26.0 | 21.2 | 19.1 | ||
| 40.6 | 36.8 | 71.5 | 70.1 | 58.1 | ||
| 40.6 | 36.8 | 71.5 | 70.1 | 58.1 | ||
| 4,549 | 2,639 | 340 | 2,383 | 442 | ||
| 4,590 | 2,675 | 411 | 2,453 | 500 | ||
| — | — | — | 70.1 | 58.1 | ||
Per share | ||||||
| ₹93.08 | ₹84.23 | ₹163.89 | ₹160.48 | ₹133.05 | ||
| ₹93.08 | ₹84.23 | ₹163.89 | ₹160.48 | ₹133.05 | ||
Revenue detail — as filed | ||||||
| 56.4 | 56.4 | 59.8 | — | 47.1 | ||
| 1.8 | 2.2 | 2.5 | — | 2.2 | ||
| — | 15.3 | −28.5 | −21.8 | −24.6 | ||
Other comprehensive income — detail | ||||||
| 4,549 | 2,639 | 340 | — | 442 | ||
| — | — | 453 | 2,688 | — | ||
| −4,984 | −2,639 | 113 | — | — | ||
| — | — | — | 305 | −442 | ||
Per share — as-filed variants | ||||||
| ₹93.08 | ₹84.23 | ₹163.89 | ₹160.48 | ₹133.05 | ||
| ₹93.08 | ₹84.23 | ₹163.89 | ₹160.48 | ₹133.05 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 64.5 | 64.2 | 69.0 | 69.4 | 52.6 | ||
| −10.6 | −15.3 | 28.5 | 21.8 | 24.6 | ||
| 48.6 | 48.3 | 50.6 | 53.3 | 39.6 | ||
| ₹111.39 | ₹110.61 | ₹116.02 | ₹122.10 | ₹90.67 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 55.6 | 66.8 | 78.2 | 78.1 | 78.2 | |
| Other Income | 0.0 | 7.3 | 0.0 | 0.0 | 0.0 | |
| Total Income | 55.7 | 74.1 | 78.2 | 78.1 | 78.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Expenses | 2.5 | 4.1 | 8.6 | 13.3 | 13.1 | |
| Total Expenses | 3.1 | 4.6 | 9.2 | 13.9 | 13.7 | |
| EBITDA | 52.6 | 62.3 | 69.1 | 64.2 | 64.5 | |
| EBIT | 52.6 | 62.2 | 69.0 | 64.2 | 64.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 52.6 | 69.4 | 69.0 | 64.2 | 64.5 | |
| + Exceptional Items | 24.6 | 21.8 | 28.5 | -15.3 | -10.6 | |
| Pretax Income | 77.2 | 91.3 | 97.5 | 48.9 | 53.9 | |
| + Current Tax | 13.4 | 16.3 | 19.4 | 16.5 | 16.5 | |
| + Deferred Tax | 5.7 | 4.9 | 6.6 | -4.4 | -3.3 | |
| Tax Expense | 19.1 | 21.2 | 26.0 | 12.1 | 13.3 | |
| Net Income | 58.1 | 70.1 | 71.5 | 36.8 | 40.6 | |
| + Net Income — Continuing Ops | 58.1 | 70.1 | 71.5 | 36.8 | 40.6 | |
| + Other Comprehensive Income | 442.3 | 2,383.2 | 339.8 | 2,638.7 | 4,549.1 | |
| Total Comprehensive Income | 500.4 | 2,453.2 | 411.4 | 2,675.5 | 4,589.7 | |
| Net Income to Common | 58.1 | 70.1 | — | — | — | |
| Per Share | ||||||
| Basic EPS | 133.05 | 160.48 | 163.89 | 84.23 | 93.08 | |
| Diluted EPS | 133.05 | 160.48 | 163.89 | 84.23 | 93.08 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | 47.1 | — | 59.8 | 56.4 | 56.4 | |
| + Net Gain on Fair Value Changes | 2.2 | — | 2.5 | 2.2 | 1.8 | |
| + Share of P&L — Partnership Firms / LLPs | -24.6 | -21.8 | -28.5 | 15.3 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 442.3 | — | 339.8 | 2,638.7 | 4,549.1 | |
| + Items NOT to be Reclassified to P&L | — | 2,688.1 | 452.7 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 112.9 | -2,638.7 | -4,984.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -442.3 | 304.9 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 133.05 | 160.48 | 163.89 | 84.23 | 93.08 | |
| Diluted EPS — Continuing Operations | 133.05 | 160.48 | 163.89 | 84.23 | 93.08 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 52.6 | 69.4 | 69.0 | 64.2 | 64.5 | |
| − Exceptional Items (reconciliation) | 24.6 | 21.8 | 28.5 | -15.3 | -10.6 | |
| Net Income Adj (tax-effected) | 39.6 | 53.3 | 50.6 | 48.3 | 48.6 | |
| EPS Adj | 90.67 | 122.10 | 116.02 | 110.61 | 111.39 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 6.3 | — | 16.0 | 19.5 | 20.0 | |
| Paid Up Equity Capital | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | |