| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,125 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.6 | 55.9 | 18.9 | 98.3 | 10.5 | ||
| 57.8 | 64.9 | 65.8 | 59.1 | 77.6 | ||
| 130 | 130 | 176 | 171 | 209 | ||
| 18,300 | — | — | — | — | ||
| 117 | 74.4 | 157 | 72.3 | 199 | ||
| ₹1,148.75 | — | — | — | — | ||
| 3,186 | 3,261 | 2,986 | 2,846 | 2,614 | ||
| 4.1% | 4.0% | 5.9% | 6.0% | 8.0% | ||
| 0.01× | — | — | — | — | ||
| 3.43× | — | — | — | — | ||
| 18.09× | — | — | — | — | ||
| 21.72× | — | — | — | — | ||
| 33.93× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,338 | 4,830 | 4,635 | 4,578 | 4,382 | ||
| 1,012 | 865 | 626 | 700 | 592 | ||
| 842 | 696 | 461 | 552 | 459 | ||
| — | 667 | 501 | 602 | 296 | ||
| 539 | 539 | 280 | 301 | 63.9 | ||
| — | 535 | 276 | 297 | 59.8 | ||
| — | 127 | 221 | 300 | 232 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 18,125.2 | |
| - Cash, Equiv & ST Investments | 10.5 | 98.3 | 18.9 | 55.9 | 13.6 | |
| + Minority Interest | 77.6 | 59.1 | 65.8 | 64.9 | 57.8 | |
| + Total Debt | 209.3 | 170.6 | 175.9 | 130.3 | 130.3 | |
| Enterprise Value | — | — | — | — | 18,299.7 | |
| Net Debt (memo) | 198.8 | 72.3 | 157.1 | 74.4 | 116.7 | |
| EV per Share | — | — | — | — | 1,148.75 | |
| Total Capital | 2,613.7 | 2,846.2 | 2,986.0 | 3,260.8 | 3,185.6 | |
| Total Debt/Total Capital | 8.01 | 5.99 | 5.89 | 4.00 | 4.09 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 3.43 | |
| EV/EBITDA | — | — | — | — | 18.09 | |
| EV/EBIT | — | — | — | — | 21.72 | |
| EV/Free Cash Flow | — | — | — | — | 33.93 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,381.9 | 4,578.4 | 4,635.1 | 4,830.4 | 5,338.0 | |
| EBITDA | 592.0 | 699.7 | 626.2 | 865.0 | 1,011.7 | |
| EBIT | 459.2 | 551.7 | 460.8 | 695.6 | 842.5 | |
| Operating Cash Flow | 295.6 | 601.7 | 501.0 | 666.7 | — | |
| Free Cash Flow | 63.9 | 301.3 | 280.5 | 539.4 | 539.4 | |
| FCFF (free cash flow to the firm) | 59.8 | 297.1 | 276.4 | 534.9 | — | |
| Capital Expenditure | 231.7 | 300.4 | 220.5 | 127.3 | — | |