In ₹ Crore except Per Share Latest Annual | KAJARIACER FY26 | CERA FY26 | JSWDULUX FY26 | IKIO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 40.94× | 35.56× | ◆ 7.35× | 47.55× | 35.56× +15% | |
| P/B | 6.35× | — | 5.92× | ◆ 2.95× | 4.43× +43% | |
| EV/EBITDA | ◆ 23.07× | — | 28.00× | 23.42× | 25.71× -10% | |
| Market Cap | ₹19,877 Cr | — | ₹14,505 Cr | ₹1,797 Cr | ₹8,151 Cr +144% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.30% | 4.36% | -1.81% | ◆ 18.39% | 4.36% -24% | |
| Revenue CAGR 5Y | ◆ 11.68% | 10.86% | 8.25% | — | 9.55% +22% | |
| Net Income CAGR 3Y | 12.05% | -1.10% | ◆ 80.59% | -6.00% | -1.10% +1195% | |
| Revenue YoY (latest Q) | 20.43% | 5.36% | -3.02% | ◆ 40.91% | 5.36% +281% | |
| Net Income YoY (latest Q) | 55.04% | -0.86% | -12.40% | ◆ 364.51% | -0.86% +6500% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 17.91% | 13.13% | 14.13% | 13.02% | 13.13% +36% | |
| Net Income Margin | 10.08% | 9.96% | ◆ 54.84% | 6.98% | 9.96% +1% | |
| Return on Common Equity | 15.51% | 13.87% | ◆ 80.51% | 6.21% | 13.87% +12% | |
| Return on Capital Employed | ◆ 20.69% | 14.48% | 16.33% | 7.34% | 14.48% +43% | |
| Return on Assets | 12.09% | 10.43% | ◆ 52.01% | 5.42% | 10.43% +16% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | ◆ 0.00× | 0.00× | 0.07× | 0.00× | |
| Interest Coverage | 30.74× | 35.64× | ◆ 35.75× | 5.69× | 35.64× -14% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,830 Cr | ₹2,050 Cr | ₹3,599 Cr | ₹595 Cr | ₹2,050 Cr +136% | |
| Net Income | ₹487 Cr | ₹204 Cr | ₹1,974 Cr | ₹41.6 Cr | ₹204 Cr +139% | |
| Total Assets | ₹4,029 Cr | ₹1,958 Cr | ₹3,795 Cr | ₹767 Cr | ₹1,958 Cr +106% | |
| EPS | ₹30.48 | ₹158.31 | ₹433.42 | ₹4.89 | ₹158.31 -81% | |
| Book Value per Share | ₹196.51 | — | ₹538.35 | ₹78.85 | ₹308.6 -36% | |