In ₹ Crore except Per Share Latest Annual	KAJARIACER FY26	CERA FY26	JSWDULUX FY26	IKIO FY26	Peer Average
Valuation — at last close
P/E	36.16×	28.04×	◆ 0.64×	34.25×	20.98× +72%
P/B	5.73×	3.89×	◆ 0.51×	2.15×	2.18× +162%
EV/EBITDA	19.65×	18.25×	◆ 1.84×	16.57×	12.22× +61%
Market Cap	₹17,556 Cr	₹5,725 Cr	₹1,258 Cr	₹1,294 Cr	₹2,759 Cr +536%
Growth
Revenue CAGR 3Y	3.30%	4.36%	-1.81%	◆ 18.39%	6.98% -53%
Revenue CAGR 5Y	◆ 11.68%	10.86%	8.25%	—	9.55% +22%
Net Income CAGR 3Y	12.05%	-1.10%	◆ 80.59%	-6.00%	24.50% -51%
Revenue YoY (latest Q)	23.80%	5.36%	-3.02%	◆ 40.91%	14.42% +65%
Net Income YoY (latest Q)	42.35%	-0.86%	-12.40%	◆ 364.51%	117.08% -64%
Profitability
EBITDA Margin	◆ 17.91%	13.13%	14.13%	13.02%	13.43% +33%
Net Income Margin	10.08%	9.96%	◆ 54.84%	6.98%	23.93% -58%
Return on Common Equity	16.71%	14.45%	◆ 104.38%	6.51%	41.78% -60%
Return on Capital Employed	◆ 21.70%	14.95%	20.70%	7.61%	14.42% +50%
Return on Assets	12.51%	10.69%	◆ 58.93%	5.76%	25.13% -50%
Credit & Quality
Total Debt/Equity	0.04×	◆ 0.00×	0.00×	0.07×	0.02× +71%
Interest Coverage	30.74×	35.64×	◆ 35.75×	5.69×	25.69× +20%
Scale — latest FY
Revenue / Total Income	₹4,830 Cr	₹2,050 Cr	₹3,599 Cr	₹595 Cr	₹2,082 Cr +132%
Net Income	₹487 Cr	₹204 Cr	₹1,974 Cr	₹41.6 Cr	₹740 Cr -34%
Total Assets	₹4,029 Cr	₹1,958 Cr	₹3,795 Cr	₹767 Cr	₹2,174 Cr +85%
EPS	₹30.48	₹158.31	₹433.42	₹4.89	₹198.87 -85%
Book Value per Share	₹192.44	₹1,141.54	₹538.35	₹77.91	₹585.93 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.