| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,508 | 1,535 | 1,584 | 1,534 | 1,370 | ||
| 122 | 119 | 109 | 67.9 | 81.7 | ||
| 31.9 | 31.9 | 31.9 | 32.7 | 32.7 | ||
| 0.5 | 0.6 | 0.8 | 1.0 | 1.5 | ||
| 39.1 | 35.4 | 30.2 | 14.8 | 0.0 | ||
| 3.7 | 3.7 | 3.7 | 0.0 | 1.9 | ||
| 3.9 | 5.8 | 10.8 | 0.0 | 0.0 | ||
| 34.0 | 304 | 151 | 32.6 | 75.7 | ||
| 41.6 | 314 | 165 | 32.6 | 77.6 | ||
| 0.4 | 1.8 | 0.8 | 3.7 | 2.7 | ||
| 162 | 9.1 | 15.8 | 93.8 | 77.5 | ||
| 1,905 | 2,047 | 1,938 | 1,780 | 1,644 | ||
Current assets | ||||||
| 580 | 551 | 618 | 532 | 565 | ||
| 711 | 628 | 570 | 619 | 601 | ||
| 13.6 | 55.9 | 18.9 | 98.3 | 10.5 | ||
| 771 | 699 | 564 | 416 | 383 | ||
| 156 | 5.8 | 6.9 | 59.4 | 10.0 | ||
| 2.2 | 3.5 | 4.3 | 3.5 | 0.8 | ||
| 1,655 | 1,393 | 1,164 | 1,196 | 1,006 | ||
| 53.4 | 38.1 | 36.2 | 34.1 | 40.6 | ||
| 2,288 | 1,982 | 1,819 | 1,763 | 1,611 | ||
| 0.0 | 0.0 | — | 0.0 | 75.4 | ||
| 4,192 | 4,029 | 3,756 | 3,543 | 3,331 | ||
Equity | ||||||
| 15.7 | 15.9 | 15.9 | 15.9 | 15.9 | ||
| 2,982 | 3,050 | 2,728 | 2,601 | 2,311 | ||
| 2,997 | 3,066 | 2,744 | 2,617 | 2,327 | ||
| 57.8 | 64.9 | 65.8 | 59.1 | 77.6 | ||
| 3,055 | 3,130 | 2,810 | 2,676 | 2,404 | ||
Liabilities | ||||||
| 45.7 | 49.1 | 71.4 | 63.5 | 51.8 | ||
| 72.5 | 72.2 | 0.0 | 49.1 | 28.0 | ||
| 118 | 121 | 71.4 | 113 | 79.8 | ||
| 10.1 | 8.0 | 5.0 | 4.2 | 21.1 | ||
| 100 | 101 | 89.1 | 83.9 | 76.5 | ||
| 1.0 | 1.0 | 72.9 | 0.0 | 0.5 | ||
| 229 | 232 | 238 | 201 | 178 | ||
| 260 | 81.2 | 105 | 107 | 157 | ||
| 357 | 320 | 338 | 293 | 310 | ||
| 153 | 133 | 153 | 135 | 149 | ||
| 769 | 533 | 596 | 535 | 617 | ||
| 35.9 | 29.3 | 29.9 | 27.8 | 8.2 | ||
| 13.4 | 18.4 | 1.1 | 0.6 | 5.1 | ||
| 90.0 | 86.1 | 81.0 | 103 | 79.3 | ||
| 908 | 667 | 708 | 667 | 710 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 38.5 | ||
| 1,137 | 899 | 946 | 867 | 926 | ||
| 4,192 | 4,029 | 3,756 | 3,543 | 3,331 | ||
Trade payables — MSME split | ||||||
| 149 | 81.0 | 96.4 | — | — | ||
| 208 | 239 | 242 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,370.5 | 1,533.6 | 1,583.9 | 1,535.1 | 1,507.8 | |
| + Capital Work-in-Progress | 81.7 | 67.9 | 108.7 | 119.3 | 121.7 | |
| + Goodwill | 32.7 | 32.7 | 31.9 | 31.9 | 31.9 | |
| + Other Intangibles | 1.5 | 1.0 | 0.8 | 0.6 | 0.5 | |
| + Investments (Equity Method) | 0.0 | 14.8 | 30.2 | 35.4 | 39.1 | |
| + Non-current Investments | 1.9 | 0.0 | 3.7 | 3.7 | 3.7 | |
| + Long-term Loans | 0.0 | 0.0 | 10.8 | 5.8 | 3.9 | |
| + Other Non-current Financial Assets | 75.7 | 32.6 | 151.0 | 304.3 | 34.0 | |
| Non-current Financial Assets | 77.6 | 32.6 | 165.5 | 313.8 | 41.6 | |
| + Deferred Tax Assets | 2.7 | 3.7 | 0.8 | 1.8 | 0.4 | |
| + Other Non-current Assets | 77.5 | 93.8 | 15.8 | 9.1 | 161.7 | |
| Total Non-current Assets | 1,644.1 | 1,780.1 | 1,937.6 | 2,046.9 | 1,904.7 | |
| Current Assets | ||||||
| + Inventories | 564.7 | 532.2 | 618.1 | 551.5 | 579.7 | |
| + Trade Receivables | 601.2 | 619.4 | 570.2 | 628.5 | 711.2 | |
| + Cash & Cash Equivalents | 10.5 | 98.3 | 18.9 | 55.9 | 13.6 | |
| + Other Bank Balances | 383.3 | 415.8 | 564.0 | 699.2 | 771.2 | |
| + Short-term Loans | 10.0 | 59.4 | 6.9 | 5.8 | 156.4 | |
| + Other Current Financial Assets | 0.8 | 3.5 | 4.3 | 3.5 | 2.2 | |
| Current Financial Assets | 1,005.8 | 1,196.4 | 1,164.2 | 1,392.8 | 1,654.5 | |
| + Other Current Assets | 40.6 | 34.1 | 36.2 | 38.1 | 53.4 | |
| Total Current Assets | 1,611.0 | 1,762.8 | 1,818.6 | 1,982.3 | 2,287.6 | |
| + Assets Held for Sale | 75.4 | 0.0 | — | 0.0 | 0.0 | |
| Total Assets | 3,330.5 | 3,542.9 | 3,756.2 | 4,029.2 | 4,192.3 | |
| Equity | ||||||
| + Equity Share Capital | 15.9 | 15.9 | 15.9 | 15.9 | 15.7 | |
| + Other Equity / Reserves | 2,310.9 | 2,600.6 | 2,728.4 | 3,049.7 | 2,981.7 | |
| Equity — Owners of Parent | 2,326.8 | 2,616.5 | 2,744.3 | 3,065.6 | 2,997.4 | |
| + Minority Interest | 77.6 | 59.1 | 65.8 | 64.9 | 57.8 | |
| Total Equity | 2,404.4 | 2,675.6 | 2,810.1 | 3,130.5 | 3,055.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 51.8 | 63.5 | 71.4 | 49.1 | 45.7 | |
| + Other Non-current Financial Liab | 28.0 | 49.1 | 0.0 | 72.2 | 72.5 | |
| Non-current Financial Liabilities | 79.8 | 112.6 | 71.4 | 121.3 | 118.2 | |
| + Provisions — Non-current | 21.1 | 4.2 | 5.0 | 8.0 | 10.1 | |
| + Deferred Tax Liabilities | 76.5 | 83.9 | 89.1 | 101.5 | 100.4 | |
| + Other Non-current Liabilities | 0.5 | 0.0 | 72.9 | 1.0 | 1.0 | |
| Non-current Liabilities | 177.9 | 200.6 | 238.4 | 231.8 | 228.7 | |
| + Borrowings — Current | 157.5 | 107.1 | 104.6 | 81.2 | 259.9 | |
| + Trade Payables | 310.4 | 293.3 | 338.1 | 319.5 | 356.6 | |
| + Other Current Financial Liab | 149.4 | 134.8 | 153.0 | 132.5 | 152.6 | |
| Current Financial Liabilities | 617.2 | 535.2 | 595.7 | 533.2 | 769.0 | |
| + Provisions — Current | 8.2 | 27.8 | 29.9 | 29.3 | 35.9 | |
| + Current Tax Liabilities | 5.1 | 0.6 | 1.1 | 18.4 | 13.4 | |
| + Other Current Liabilities | 79.3 | 103.1 | 81.0 | 86.1 | 90.0 | |
| Current Liabilities | 709.7 | 666.7 | 707.7 | 667.0 | 908.3 | |
| + Liabilities Held for Sale | 38.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 926.1 | 867.3 | 946.1 | 898.7 | 1,137.0 | |
| Total Equity & Liabilities | 3,330.5 | 3,542.9 | 3,756.2 | 4,029.2 | 4,192.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 96.4 | 81.0 | 149.0 | |
| + Dues to Other Creditors — Current | — | — | 241.7 | 238.5 | 207.6 | |