| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,559 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 85.7 | 24.6 | 55.9 | 41.7 | 20.3 | ||
| 141 | 141 | 126 | 85.6 | 74.0 | ||
| 2,614 | — | — | — | — | ||
| 55.4 | 116 | 69.9 | 43.9 | 53.7 | ||
| ₹747.53 | — | — | — | — | ||
| 655 | 583 | 588 | 537 | 457 | ||
| 21.5% | 24.2% | 21.4% | 15.9% | 16.2% | ||
| 0.05× | — | — | — | — | ||
| 4.54× | — | — | — | — | ||
| 93.32× | — | — | — | — | ||
| −601.65× | — | — | — | — | ||
| 2,684.94× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 576 | 451 | 477 | 608 | 670 | ||
| 28.0 | 10.4 | 49.7 | 60.6 | 74.1 | ||
| −4.3 | −19.8 | 29.0 | 45.0 | 60.5 | ||
| — | 9.0 | 42.9 | 32.8 | −5.7 | ||
| 1.0 | 1.0 | −25.3 | −21.2 | −38.0 | ||
| — | −2.6 | −27.4 | −23.4 | −40.5 | ||
| — | 8.0 | 68.2 | 54.0 | 32.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,559.0 | |
| - Cash, Equiv & ST Investments | 20.3 | 41.7 | 55.9 | 24.6 | 85.7 | |
| + Total Debt | 74.0 | 85.6 | 125.8 | 141.1 | 141.1 | |
| Enterprise Value | — | — | — | — | 2,614.3 | |
| Net Debt (memo) | 53.7 | 43.9 | 69.9 | 116.5 | 55.4 | |
| EV per Share | — | — | — | — | 747.53 | |
| Total Capital | 457.5 | 537.4 | 588.2 | 582.6 | 654.9 | |
| Total Debt/Total Capital | 16.17 | 15.92 | 21.39 | 24.22 | 21.54 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 4.54 | |
| EV/EBITDA | — | — | — | — | 93.32 | |
| EV/EBIT | — | — | — | — | -601.65 | |
| EV/Free Cash Flow | — | — | — | — | 2,684.94 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 670.0 | 607.8 | 476.8 | 451.1 | 575.9 | |
| EBITDA | 74.1 | 60.6 | 49.7 | 10.4 | 28.0 | |
| EBIT | 60.5 | 45.0 | 29.0 | -19.8 | -4.3 | |
| Operating Cash Flow | -5.7 | 32.8 | 42.9 | 9.0 | — | |
| Free Cash Flow | -38.0 | -21.2 | -25.3 | 1.0 | 1.0 | |
| FCFF (free cash flow to the firm) | -40.5 | -23.4 | -27.4 | -2.6 | — | |
| Capital Expenditure | 32.2 | 54.0 | 68.2 | 8.0 | — | |