Comp Set KABRAEXTRU HONDAPOWER× HLEGLAS× PENIND× + HPL + EPACKPEB + JNKINDIA + WALCHANNAG + JASH + WINDMACHIN + GALAPREC + EIMCOELECO + EKC
In ₹ Crore except Per Share
Latest Annual
KABRAEXTRU
FY26
HONDAPOWER
FY26
HLEGLAS
FY26
PENIND
FY26
Peer
Average
Valuation — at last close P/E — 28.72× 51.65× ◆ 14.68×31.68× P/B 5.44× 2.30× 4.84× ◆ 1.75×2.96× +84% EV/EBITDA 241.12× 21.60× 20.91× ◆ 8.19×16.90× +1327% Market Cap ₹2,402 Cr ₹1,844 Cr ₹2,583 Cr ₹2,038 Cr ₹2,155 Cr +11% Growth Revenue CAGR 3Y -12.36% -11.45% ◆ 13.25%7.74% 3.18% -489% Revenue CAGR 5Y 10.46% -1.62% — ◆ 18.87%8.63% +21% Net Income CAGR 3Y — -8.94% -6.77% ◆ 22.55%2.28% Revenue YoY (latest Q) ◆ 64.16%22.17% 5.92% 2.93% 10.34% +521% Net Income YoY (latest Q) ◆ 1095.93%17.09% -88.50% 10.79% -20.21% +5524% Profitability EBITDA Margin 2.31% 9.44% ◆ 10.33%9.81% 9.86% -77% Net Income Margin -1.19% ◆ 7.42%4.18% 3.83% 5.14% -123% Return on Common Equity -1.19% 7.71% 9.95% ◆ 15.24%10.97% -111% Return on Capital Employed -4.18% 7.01% 13.75% ◆ 19.05%13.27% -131% Return on Assets -0.69% ◆ 6.18%4.23% 4.27% 4.89% -114% Credit & Quality Total Debt/Equity 0.32× ◆ 0.00×0.51× 0.98× 0.50× -36% Interest Coverage -1.74× ◆ 365.50×3.00× 1.97× 123.49× -101% Scale — latest FY Revenue / Total Income ₹451 Cr ₹865 Cr ₹1,353 Cr ₹3,620 Cr ₹1,946 Cr -77% Net Income −₹5.4 Cr ₹64.2 Cr ₹56.6 Cr ₹139 Cr ₹86.5 Cr -106% Total Assets ₹767 Cr ₹1,032 Cr ₹1,382 Cr ₹3,551 Cr ₹1,988 Cr -61% EPS ₹-1.53 ₹63.33 ₹7.2 ₹10.29 ₹26.94 -106% Book Value per Share ₹126.24 ₹792.28 ₹76.87 ₹86.2 ₹318.45 -60%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
