In ₹ Crore except Per Share Latest Annual | KABRAEXTRU FY26 | HONDAPOWER FY26 | HLEGLAS FY26 | PENIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 31.39× | 51.11× | ◆ 17.28× | 31.39× | |
| P/B | 5.60× | 2.51× | 4.13× | ◆ 2.06× | 2.51× +123% | |
| EV/EBITDA | 248.00× | 23.85× | 20.28× | ◆ 9.39× | 20.28× +1123% | |
| Market Cap | ₹2,473 Cr | ₹2,016 Cr | ₹2,556 Cr | ₹2,399 Cr | ₹2,399 Cr +3% | |
| Growth | ||||||
| Revenue CAGR 3Y | -12.36% | -11.45% | ◆ 13.25% | 7.74% | 7.74% -260% | |
| Revenue CAGR 5Y | 10.46% | -1.62% | — | ◆ 18.87% | 8.63% +21% | |
| Net Income CAGR 3Y | — | -8.94% | -6.77% | ◆ 22.55% | -6.77% | |
| Revenue YoY (latest Q) | ◆ 44.81% | 22.17% | 5.92% | 2.93% | 5.92% +657% | |
| Net Income YoY (latest Q) | ◆ 77.16% | 17.09% | -88.50% | 10.79% | 10.79% +615% | |
| Profitability | ||||||
| EBITDA Margin | 2.31% | 9.44% | ◆ 10.33% | 9.81% | 9.81% -76% | |
| Net Income Margin | -1.19% | ◆ 7.42% | 4.18% | 3.83% | 4.18% -128% | |
| Return on Common Equity | -1.22% | 8.00% | 7.99% | ◆ 14.16% | 8.00% -115% | |
| Return on Capital Employed | -4.29% | 7.27% | 13.28% | ◆ 17.28% | 13.28% -132% | |
| Return on Assets | -0.70% | ◆ 6.23% | 4.09% | 3.91% | 4.09% -117% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.32× | ◆ 0.00× | 0.51× | 0.98× | 0.51× -37% | |
| Interest Coverage | -1.74× | ◆ 365.50× | 3.00× | 1.97× | 3.00× -158% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹451 Cr | ₹865 Cr | ₹1,353 Cr | ₹3,620 Cr | ₹1,353 Cr -67% | |
| Net Income | −₹5.4 Cr | ₹64.2 Cr | ₹56.6 Cr | ₹139 Cr | ₹64.2 Cr -108% | |
| Total Assets | ₹767 Cr | ₹1,032 Cr | ₹1,382 Cr | ₹3,551 Cr | ₹1,382 Cr -44% | |
| EPS | ₹-1.53 | ₹63.33 | ₹7.2 | ₹10.29 | ₹10.29 -115% | |
| Book Value per Share | ₹126.24 | ₹792.28 | ₹89.01 | ₹86.2 | ₹89.01 +42% | |