| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 254 | 239 | 193 | 179 | 161 | ||
| 21.0 | 9.1 | 50.3 | 24.3 | 7.4 | ||
| 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | ||
| 12.5 | 6.5 | 8.1 | 5.0 | 7.2 | ||
| 3.3 | 3.1 | 2.3 | 0.0 | 0.0 | ||
| 24.3 | 17.3 | 26.4 | 36.6 | 22.6 | ||
| 8.3 | 5.6 | 1.9 | 1.3 | 2.8 | ||
| 4.4 | 12.0 | 4.4 | 3.5 | 8.0 | ||
| 37.0 | 34.9 | 32.8 | 41.5 | 33.4 | ||
| 328 | 294 | 287 | 251 | 210 | ||
Current assets | ||||||
| 354 | 286 | 291 | 239 | 209 | ||
| 24.2 | 22.6 | 53.5 | 35.2 | 18.4 | ||
| 173 | 80.0 | 90.9 | 99.2 | 110 | ||
| 61.5 | 2.0 | 2.4 | 6.5 | 2.0 | ||
| 0.3 | 1.0 | 5.6 | 38.2 | 56.3 | ||
| 0.6 | 0.8 | 0.8 | 0.4 | 0.6 | ||
| 5.8 | 3.2 | 3.1 | 5.9 | 0.2 | ||
| 265 | 110 | 156 | 185 | 187 | ||
| 164 | 74.0 | 52.9 | 41.4 | 28.5 | ||
| 786 | 474 | 500 | 465 | 425 | ||
| 1,114 | 767 | 787 | 716 | 635 | ||
Equity | ||||||
| 17.5 | 17.5 | 17.5 | 17.5 | 16.8 | ||
| 496 | 424 | 445 | 434 | 367 | ||
| 514 | 441 | 462 | 452 | 383 | ||
| 514 | 441 | 462 | 452 | 383 | ||
Liabilities | ||||||
| 78.1 | 0.1 | 0.2 | 5.6 | 11.2 | ||
| 1.1 | 1.4 | 1.6 | 0.0 | 0.0 | ||
| 79.2 | 1.5 | 1.7 | 5.6 | 11.2 | ||
| 5.6 | 4.4 | 1.2 | 1.2 | 1.1 | ||
| 4.0 | 5.6 | 7.7 | 11.5 | 11.3 | ||
| 8.4 | 8.4 | 13.9 | 0.0 | 0.0 | ||
| 97.3 | 19.8 | 24.6 | 18.3 | 23.6 | ||
| 245 | 141 | 126 | 79.9 | 62.8 | ||
| 109 | 65.0 | 74.7 | 81.1 | 80.9 | ||
| 23.3 | 19.5 | 10.8 | 14.3 | 12.1 | ||
| 378 | 225 | 211 | 175 | 156 | ||
| 10.4 | 7.6 | 6.7 | 13.8 | 16.7 | ||
| 0.0 | 0.0 | 1.1 | 1.4 | 1.7 | ||
| 115 | 72.7 | 81.3 | 55.5 | 53.5 | ||
| 503 | 306 | 300 | 246 | 228 | ||
| 600 | 326 | 325 | 264 | 251 | ||
| 1,114 | 767 | 787 | 716 | 635 | ||
Assets — additional as-filed lines | ||||||
| 2.4 | 3.7 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 109 | 65.0 | 74.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 161.0 | 179.1 | 192.8 | 239.2 | 253.6 | |
| + Capital Work-in-Progress | 7.4 | 24.3 | 50.3 | 9.1 | 21.0 | |
| + Goodwill | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Other Intangibles | 7.2 | 5.0 | 8.1 | 6.5 | 12.5 | |
| + Intangibles under Development | 0.0 | 0.0 | 2.3 | 3.1 | 3.3 | |
| + Non-current Investments | 22.6 | 36.6 | 26.4 | 17.3 | 24.3 | |
| + Long-term Loans | 2.8 | 1.3 | 1.9 | 5.6 | 8.3 | |
| + Other Non-current Financial Assets | 8.0 | 3.5 | 4.4 | 12.0 | 4.4 | |
| Non-current Financial Assets | 33.4 | 41.5 | 32.8 | 34.9 | 37.0 | |
| Total Non-current Assets | 209.8 | 250.8 | 287.1 | 293.6 | 328.1 | |
| Current Assets | ||||||
| + Inventories | 209.5 | 238.7 | 290.9 | 286.2 | 354.1 | |
| + Current Investments | 18.4 | 35.2 | 53.5 | 22.6 | 24.2 | |
| + Trade Receivables | 109.6 | 99.2 | 90.9 | 80.0 | 172.8 | |
| + Cash & Cash Equivalents | 2.0 | 6.5 | 2.4 | 2.0 | 61.5 | |
| + Other Bank Balances | 56.3 | 38.2 | 5.6 | 1.0 | 0.3 | |
| + Short-term Loans | 0.6 | 0.4 | 0.8 | 0.8 | 0.6 | |
| + Other Current Financial Assets | 0.2 | 5.9 | 3.1 | 3.2 | 5.8 | |
| Current Financial Assets | 187.0 | 185.4 | 156.2 | 109.7 | 265.3 | |
| + Other Current Assets | 28.5 | 41.4 | 52.9 | 74.0 | 164.2 | |
| Total Current Assets | 425.0 | 465.5 | 500.0 | 473.6 | 785.9 | |
| Total Assets | 634.8 | 716.2 | 787.1 | 767.1 | 1,114.0 | |
| Equity | ||||||
| + Equity Share Capital | 16.8 | 17.5 | 17.5 | 17.5 | 17.5 | |
| + Other Equity / Reserves | 366.7 | 434.4 | 444.9 | 424.0 | 496.3 | |
| Equity — Owners of Parent | 383.5 | 451.9 | 462.4 | 441.5 | 513.8 | |
| Total Equity | 383.5 | 451.9 | 462.4 | 441.5 | 513.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 11.2 | 5.6 | 0.2 | 0.1 | 78.1 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 1.6 | 1.4 | 1.1 | |
| Non-current Financial Liabilities | 11.2 | 5.6 | 1.7 | 1.5 | 79.2 | |
| + Provisions — Non-current | 1.1 | 1.2 | 1.2 | 4.4 | 5.6 | |
| + Deferred Tax Liabilities | 11.3 | 11.5 | 7.7 | 5.6 | 4.0 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 13.9 | 8.4 | 8.4 | |
| Non-current Liabilities | 23.6 | 18.3 | 24.6 | 19.8 | 97.3 | |
| + Borrowings — Current | 62.8 | 79.9 | 125.6 | 141.0 | 245.1 | |
| + Trade Payables | 80.9 | 81.1 | 74.7 | 65.0 | 109.3 | |
| + Other Current Financial Liab | 12.1 | 14.3 | 10.8 | 19.5 | 23.3 | |
| Current Financial Liabilities | 155.8 | 175.4 | 211.1 | 225.5 | 377.7 | |
| + Provisions — Current | 16.7 | 13.8 | 6.7 | 7.6 | 10.4 | |
| + Current Tax Liabilities | 1.7 | 1.4 | 1.1 | 0.0 | 0.0 | |
| + Other Current Liabilities | 53.5 | 55.5 | 81.3 | 72.7 | 114.8 | |
| Current Liabilities | 227.7 | 246.0 | 300.1 | 305.8 | 502.9 | |
| Total Liabilities | 251.3 | 264.3 | 324.7 | 325.7 | 600.2 | |
| Total Equity & Liabilities | 634.8 | 716.2 | 787.1 | 767.1 | 1,114.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 3.7 | 2.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 74.7 | 65.0 | 109.3 | |