In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 179.1 | 192.8 | 239.2 | 239.2 | |
| + Capital Work-in-Progress | 24.3 | 50.3 | 9.1 | 9.1 | |
| + Goodwill | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Other Intangibles | 5.0 | 8.1 | 6.5 | 6.5 | |
| + Intangibles under Development | 0.0 | 2.3 | 3.1 | 3.1 | |
| + Non-current Investments | 36.6 | 26.4 | 17.3 | 17.3 | |
| + Long-term Loans | 1.3 | 1.9 | 5.6 | 5.6 | |
| + Other Non-current Financial Assets | 3.5 | 4.4 | 12.0 | 12.0 | |
| Non-current Financial Assets | 41.5 | 32.8 | 34.9 | 34.9 | |
| Total Non-current Assets | 250.8 | 287.1 | 293.6 | 293.6 | |
| Current Assets | |||||
| + Inventories | 238.7 | 290.9 | 286.2 | 286.2 | |
| + Current Investments | 35.2 | 53.5 | 22.6 | 22.6 | |
| + Trade Receivables | 99.2 | 90.9 | 80.0 | 80.0 | |
| + Cash & Cash Equivalents | 6.5 | 2.4 | 2.0 | 2.0 | |
| + Other Bank Balances | 38.2 | 5.6 | 1.0 | 1.0 | |
| + Short-term Loans | 0.4 | 0.8 | 0.8 | 0.8 | |
| + Other Current Financial Assets | 5.9 | 3.1 | 3.2 | 3.2 | |
| Current Financial Assets | 185.4 | 156.2 | 109.7 | 109.7 | |
| + Other Current Assets | 41.4 | 52.9 | 74.0 | 74.0 | |
| Total Current Assets | 465.5 | 500.0 | 473.6 | 473.6 | |
| Total Assets | 716.2 | 787.1 | 767.1 | 767.1 | |
| Equity | |||||
| + Equity Share Capital | 17.5 | 17.5 | 17.5 | 17.5 | |
| + Other Equity / Reserves | 434.4 | 444.9 | 424.0 | 424.0 | |
| Equity — Owners of Parent | 451.9 | 462.4 | 441.5 | 441.5 | |
| Total Equity | 451.9 | 462.4 | 441.5 | 441.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 5.6 | 0.2 | 0.1 | 0.1 | |
| + Other Non-current Financial Liab | 0.0 | 1.6 | 1.4 | 1.4 | |
| Non-current Financial Liabilities | 5.6 | 1.7 | 1.5 | 1.5 | |
| + Provisions — Non-current | 1.2 | 1.2 | 4.4 | 4.4 | |
| + Deferred Tax Liabilities | 11.5 | 7.7 | 5.6 | 5.6 | |
| + Other Non-current Liabilities | 0.0 | 13.9 | 8.4 | 8.4 | |
| Non-current Liabilities | 18.3 | 24.6 | 19.8 | 19.8 | |
| + Borrowings — Current | 79.9 | 125.6 | 141.0 | 141.0 | |
| + Trade Payables | 81.1 | 74.7 | 65.0 | 65.0 | |
| + Other Current Financial Liab | 14.3 | 10.8 | 19.5 | 19.5 | |
| Current Financial Liabilities | 175.4 | 211.1 | 225.5 | 225.5 | |
| + Provisions — Current | 13.8 | 6.7 | 7.6 | 7.6 | |
| + Current Tax Liabilities | 1.4 | 1.1 | 0.0 | 0.0 | |
| + Other Current Liabilities | 55.5 | 81.3 | 72.7 | 72.7 | |
| Current Liabilities | 246.0 | 300.1 | 305.8 | 305.8 | |
| Total Liabilities | 264.3 | 324.7 | 325.7 | 325.7 | |
| Total Equity & Liabilities | 716.2 | 787.1 | 767.1 | 767.1 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.0 | 0.0 | 3.7 | 3.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 74.7 | 65.0 | 65.0 | |