In ₹ Crore except Per Share Latest Annual | KPRMILL FY26 | VTL FY26 | TRIDENT FY26 | GOKEX FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.42× | ◆ 21.96× | 31.95× | 56.39× | 31.95× +39% | |
| P/B | 6.76× | ◆ 1.55× | 2.53× | 2.62× | 2.53× +167% | |
| EV/EBITDA | 30.74× | ◆ 13.86× | 15.86× | 17.44× | 15.86× +94% | |
| Market Cap | ₹38,487 Cr | ₹16,365 Cr | ₹12,047 Cr | ₹5,663 Cr | ₹12,047 Cr +219% | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.44% | -0.89% | 1.90% | ◆ 21.52% | 1.90% +28% | |
| Revenue CAGR 5Y | 13.50% | 9.96% | 8.14% | ◆ 26.92% | 9.96% +36% | |
| Net Income CAGR 3Y | ◆ 2.10% | -2.18% | -5.13% | -16.66% | -5.13% +141% | |
| Revenue YoY (latest Q) | 9.58% | 13.31% | 4.68% | ◆ 20.69% | 13.31% -28% | |
| Net Income YoY (latest Q) | 21.55% | ◆ 51.46% | 12.95% | 6.81% | 12.95% +66% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 19.06% | 12.55% | 12.97% | 8.94% | 12.55% +52% | |
| Net Income Margin | ◆ 13.03% | 7.63% | 5.63% | 2.51% | 5.63% +131% | |
| Return on Common Equity | ◆ 15.21% | 7.04% | 7.90% | 4.63% | 7.04% +116% | |
| Return on Capital Employed | ◆ 17.90% | 6.35% | 9.30% | 6.66% | 6.66% +169% | |
| Return on Assets | ◆ 12.68% | 5.43% | 5.00% | 2.30% | 5.00% +154% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.10× | 0.18× | 0.37× | 0.45× | 0.37× -73% | |
| Interest Coverage | ◆ 20.38× | 8.37× | 4.84× | 1.99× | 4.84× +321% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,650 Cr | ₹9,869 Cr | ₹6,701 Cr | ₹3,988 Cr | ₹6,701 Cr -1% | |
| Net Income | ₹867 Cr | ₹753 Cr | ₹377 Cr | ₹100 Cr | ₹377 Cr +130% | |
| Total Assets | ₹6,833 Cr | ₹13,866 Cr | ₹7,537 Cr | ₹4,354 Cr | ₹7,537 Cr -9% | |
| EPS | ₹25.35 | ₹26.18 | ₹0.74 | ₹13.71 | ₹13.71 +85% | |
| Book Value per Share | ₹166.69 | ₹372.02 | ₹9.36 | ₹294.95 | ₹294.95 -43% | |