Comp Set KPRMILL VTL× TRIDENT× GOKEX× + PAGEIND + WELSPUNLIV + ALOKINDS + ARVIND + ICIL + KITEX + PGIL + RAYMONDLSL
In ₹ Crore except Per Share
Latest Annual
KPRMILL
FY26
VTL
FY26
TRIDENT
FY26
GOKEX
FY26
Peer
Average
Valuation — at last close P/E 42.71× ◆ 18.99×28.95× 47.13× 31.69× +35% P/B 6.50× ◆ 1.35×2.29× 2.19× 1.94× +235% EV/EBITDA 28.54× ◆ 12.10×13.86× 14.83× 13.60× +110% Market Cap ₹37,007 Cr ₹14,149 Cr ₹10,916 Cr ₹4,733 Cr ₹9,932 Cr +273% Growth Revenue CAGR 3Y 2.44% -0.89% 1.90% ◆ 21.52%7.51% -68% Revenue CAGR 5Y 13.50% 9.96% 8.14% ◆ 26.92%15.01% -10% Net Income CAGR 3Y ◆ 2.10%-2.18% -5.13% -16.66% -7.99% +126% Revenue YoY (latest Q) 18.85% 13.31% 4.68% ◆ 20.69%12.89% +46% Net Income YoY (latest Q) ◆ 58.24%51.46% 12.95% 6.81% 23.74% +145% Profitability EBITDA Margin ◆ 19.06%12.55% 12.97% 8.94% 11.49% +66% Net Income Margin ◆ 13.03%7.63% 5.63% 2.51% 5.26% +148% Return on Common Equity ◆ 16.20%7.28% 8.03% 4.72% 6.68% +143% Return on Capital Employed ◆ 19.01%6.66% 9.32% 7.01% 7.66% +148% Return on Assets ◆ 13.55%5.73% 5.13% 2.54% 4.47% +203% Credit & Quality Total Debt/Equity ◆ 0.10×0.18× 0.37× 0.45× 0.33× -70% Interest Coverage ◆ 20.38×8.37× 4.84× 1.99× 5.07× +302% Scale — latest FY Revenue / Total Income ₹6,650 Cr ₹9,869 Cr ₹6,701 Cr ₹3,988 Cr ₹6,853 Cr -3% Net Income ₹867 Cr ₹753 Cr ₹377 Cr ₹100 Cr ₹410 Cr +111% Total Assets ₹6,833 Cr ₹13,866 Cr ₹7,537 Cr ₹4,354 Cr ₹8,586 Cr -20% EPS ₹25.35 ₹26.18 ₹0.74 ₹13.71 ₹13.54 +87% Book Value per Share ₹166.69 ₹369.42 ₹9.36 ₹294.95 ₹224.58 -26%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
