| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,127 | 6,650 | 6,388 | 6,060 | 6,186 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 158 | 134 | 74.4 | 67.3 | 62.3 | ||
| 7,285 | 6,784 | 6,462 | 6,127 | 6,248 | ||
Expenses | ||||||
| 4,026 | 4,101 | 3,861 | 3,478 | 3,897 | ||
| 47.9 | 49.6 | 54.9 | 78.9 | 221 | ||
| 59.8 | −111 | −26.5 | 50.2 | −364 | ||
| 857 | 783 | 672 | 601 | 549 | ||
| 51.8 | 51.6 | 49.8 | 74.4 | 78.9 | ||
| 221 | 216 | 208 | 189 | 174 | ||
| 621 | 560 | 580 | 615 | 610 | ||
| 5,884 | 5,650 | 5,399 | 5,087 | 5,164 | ||
| 1,515 | 1,267 | 1,246 | 1,237 | 1,274 | ||
| 1,295 | 1,052 | 1,038 | 1,048 | 1,101 | ||
Profit | ||||||
| 1,401 | 1,134 | 1,063 | 1,040 | 1,084 | ||
| 1,401 | 1,134 | 1,063 | 1,040 | 1,084 | ||
| 329 | 251 | 237 | 214 | 243 | ||
| 32.0 | 16.4 | 10.9 | 21.2 | 27.2 | ||
| 361 | 268 | 248 | 235 | 270 | ||
| 1,039 | 867 | 815 | 805 | 814 | ||
| 1,039 | 867 | 815 | 805 | 814 | ||
| 1,039 | 867 | 815 | 805 | 814 | ||
| — | 867 | 815 | 805 | 814 | ||
Per share | ||||||
| ₹30.40 | ₹25.35 | ₹23.85 | ₹23.56 | ₹23.81 | ||
| ₹30.40 | ₹25.35 | ₹23.85 | ₹23.56 | ₹23.81 | ||
Other comprehensive income — detail | ||||||
| — | 867 | 815 | 805 | 814 | ||
Per share — as-filed variants | ||||||
| ₹30.40 | ₹25.35 | ₹23.85 | ₹23.56 | ₹23.81 | ||
| ₹30.40 | ₹25.35 | ₹23.85 | ₹23.56 | ₹23.81 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,994 | 2,610 | 2,498 | 2,452 | 2,433 | ||
| 42.0% | 39.3% | 39.1% | 40.5% | 39.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,401 | 1,134 | 1,063 | 1,040 | 1,084 | ||
| 1,039 | 867 | 815 | 805 | 814 | ||
| ₹30.40 | ₹25.35 | ₹23.85 | ₹23.56 | ₹23.81 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,185.9 | 6,059.7 | 6,387.9 | 6,650.4 | 7,127.3 | |
| Other Income | 62.3 | 67.3 | 74.4 | 133.9 | 157.9 | |
| Total Income | 6,248.2 | 6,126.9 | 6,462.3 | 6,784.3 | 7,285.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,896.6 | 3,478.2 | 3,861.3 | 4,101.0 | 4,025.9 | |
| + Purchases of Stock-in-Trade | 220.6 | 78.9 | 54.9 | 49.6 | 47.9 | |
| + Changes in Inventories | -364.3 | 50.2 | -26.5 | -110.6 | 59.8 | |
| + Employee Benefit Expense | 548.6 | 600.6 | 671.9 | 783.0 | 857.3 | |
| + Finance Costs | 78.9 | 74.4 | 49.8 | 51.6 | 51.8 | |
| + Depreciation & Amortisation | 173.7 | 189.2 | 207.9 | 215.6 | 220.7 | |
| + Other Expenses | 610.0 | 615.2 | 580.2 | 560.1 | 621.2 | |
| Total Expenses | 5,164.0 | 5,086.6 | 5,399.5 | 5,650.3 | 5,884.5 | |
| EBITDA | 1,274.4 | 1,236.7 | 1,246.0 | 1,267.3 | 1,515.3 | |
| EBIT | 1,100.7 | 1,047.5 | 1,038.2 | 1,051.7 | 1,294.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,084.2 | 1,040.4 | 1,062.8 | 1,134.0 | 1,400.8 | |
| Pretax Income | 1,084.2 | 1,040.4 | 1,062.8 | 1,134.0 | 1,400.8 | |
| + Current Tax | 242.9 | 213.9 | 236.8 | 251.2 | 329.4 | |
| + Deferred Tax | 27.2 | 21.2 | 10.9 | 16.4 | 32.0 | |
| Tax Expense | 270.1 | 235.0 | 247.7 | 267.5 | 361.4 | |
| Net Income | 814.1 | 805.4 | 815.1 | 866.5 | 1,039.3 | |
| + Net Income — Continuing Ops | 814.1 | 805.4 | 815.1 | 866.5 | 1,039.3 | |
| Total Comprehensive Income | 814.1 | 805.4 | 815.1 | 866.5 | 1,039.3 | |
| Net Income to Common | 814.1 | 805.4 | 815.1 | 866.5 | — | |
| Per Share | ||||||
| Basic EPS | 23.81 | 23.56 | 23.85 | 25.35 | 30.40 | |
| Diluted EPS | 23.81 | 23.56 | 23.85 | 25.35 | 30.40 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | 814.1 | 805.4 | 815.1 | 866.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 23.81 | 23.56 | 23.85 | 25.35 | 30.40 | |
| Diluted EPS — Continuing Operations | 23.81 | 23.56 | 23.85 | 25.35 | 30.40 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,433.0 | 2,452.5 | 2,498.1 | 2,610.4 | 2,993.7 | |
| Gross Margin % | 39.33 | 40.47 | 39.11 | 39.25 | 42.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,084.2 | 1,040.4 | 1,062.8 | 1,134.0 | 1,400.8 | |
| Net Income Adj (tax-effected) | 814.1 | 805.4 | 815.1 | 866.5 | 1,039.3 | |
| EPS Adj | 23.81 | 23.56 | 23.85 | 25.35 | 30.40 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 34.2 | 34.2 | 34.2 | 34.2 | 34.2 | |