In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,428.0 | 2,459.5 | 2,395.2 | 2,395.2 | |
| + Capital Work-in-Progress | 117.5 | 40.4 | 63.1 | 63.1 | |
| + Investment Property | 0.0 | 0.0 | 5.8 | 5.8 | |
| + Goodwill | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Other Intangibles | 0.7 | 0.9 | 1.0 | 1.0 | |
| + Non-current Investments | 1.5 | 1.5 | 1.5 | 1.5 | |
| + Other Non-current Financial Assets | 0.0 | 45.7 | 45.0 | 45.0 | |
| Non-current Financial Assets | 1.5 | 47.2 | 46.5 | 46.5 | |
| + Other Non-current Assets | 175.8 | 86.5 | 136.3 | 136.3 | |
| Total Non-current Assets | 2,724.1 | 2,635.1 | 2,648.6 | 2,648.6 | |
| Current Assets | |||||
| + Inventories | 1,905.3 | 1,868.5 | 1,844.0 | 1,844.0 | |
| + Current Investments | 32.0 | 262.6 | 62.6 | 62.6 | |
| + Trade Receivables | 669.3 | 586.2 | 639.9 | 639.9 | |
| + Cash & Cash Equivalents | 75.1 | 114.5 | 63.9 | 63.9 | |
| + Other Bank Balances | 103.9 | 203.6 | 1,304.5 | 1,304.5 | |
| + Other Current Financial Assets | 9.3 | 10.1 | 8.7 | 8.7 | |
| Current Financial Assets | 889.6 | 1,177.1 | 2,079.6 | 2,079.6 | |
| + Other Current Assets | 345.0 | 280.8 | 260.7 | 260.7 | |
| Total Current Assets | 3,139.9 | 3,326.4 | 4,184.2 | 4,184.2 | |
| Total Assets | 5,864.0 | 5,961.5 | 6,832.8 | 6,832.8 | |
| Equity | |||||
| + Equity Share Capital | 34.2 | 34.2 | 34.2 | 34.2 | |
| + Other Equity / Reserves | 4,324.1 | 4,967.8 | 5,663.4 | 5,663.4 | |
| Equity — Owners of Parent | 4,358.2 | 5,002.0 | 5,697.6 | 5,697.6 | |
| Total Equity | 4,358.2 | 5,002.0 | 5,697.6 | 5,697.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 295.2 | 53.8 | 25.8 | 25.8 | |
| Non-current Financial Liabilities | 295.2 | 53.8 | 25.8 | 25.8 | |
| + Provisions — Non-current | 0.0 | 0.0 | 4.7 | 4.7 | |
| + Deferred Tax Liabilities | 118.1 | 129.0 | 145.3 | 145.3 | |
| + Other Non-current Liabilities | 6.6 | 1.5 | 2.4 | 2.4 | |
| Non-current Liabilities | 420.0 | 184.3 | 178.2 | 178.2 | |
| + Borrowings — Current | 863.2 | 412.1 | 570.3 | 570.3 | |
| + Trade Payables | 115.0 | 218.1 | 232.6 | 232.6 | |
| + Other Current Financial Liab | 0.1 | 0.1 | 1.3 | 1.3 | |
| Current Financial Liabilities | 978.3 | 630.3 | 804.2 | 804.2 | |
| + Current Tax Liabilities | 12.3 | 11.2 | 10.8 | 10.8 | |
| + Other Current Liabilities | 95.1 | 133.7 | 141.9 | 141.9 | |
| Current Liabilities | 1,085.8 | 775.2 | 957.0 | 957.0 | |
| Total Liabilities | 1,505.8 | 959.5 | 1,135.2 | 1,135.2 | |
| Total Equity & Liabilities | 5,864.0 | 5,961.5 | 6,832.8 | 6,832.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 12.6 | 16.1 | 16.1 | |
| + Dues to Other Creditors — Current | — | 205.5 | 216.5 | 216.5 | |