| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 21,755 | — | — | — | |
| 52.9 | 52.9 | 13.4 | 302 | |
| 850 | 850 | 497 | 304 | |
| 22,552 | — | — | — | |
| 797 | 797 | 484 | 1.4 | |
| ₹991.74 | — | — | — | |
| 2,851 | 2,851 | 2,183 | 1,668 | |
| 29.8% | 29.8% | 22.8% | 18.2% | |
| 0.04× | — | — | — | |
| 10.29× | — | — | — | |
| 42.12× | — | — | — | |
| 46.75× | — | — | — | |
Reference items — trailing FY values | ||||
| 2,191 | 2,093 | 1,818 | 1,338 | |
| 535 | 527 | 491 | 301 | |
| 482 | 477 | 454 | 268 | |
| — | 54.4 | −105 | −48.3 | |
| −269 | −269 | −415 | −163 | |
| — | −287 | −425 | −179 | |
| — | 323 | 310 | 114 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 21,755.4 | |
| - Cash, Equiv & ST Investments | 302.3 | 13.4 | 52.9 | 52.9 | |
| + Total Debt | 303.8 | 496.9 | 849.7 | 849.7 | |
| Enterprise Value | — | — | — | 22,552.2 | |
| Net Debt (memo) | 1.4 | 483.5 | 796.8 | 796.8 | |
| EV per Share | — | — | — | 991.74 | |
| Total Capital | 1,668.4 | 2,183.0 | 2,851.0 | 2,851.0 | |
| Total Debt/Total Capital | 18.21 | 22.76 | 29.80 | 29.80 | |
| Total Debt/EV | — | — | — | 0.04 | |
| EV/Sales | — | — | — | 10.29 | |
| EV/EBITDA | — | — | — | 42.12 | |
| EV/EBIT | — | — | — | 46.75 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,338.5 | 1,817.7 | 2,093.1 | 2,191.4 | |
| EBITDA | 300.9 | 490.9 | 526.8 | 535.4 | |
| EBIT | 268.2 | 454.4 | 476.6 | 482.4 | |
| Operating Cash Flow | -48.3 | -105.4 | 54.4 | — | |
| Free Cash Flow | -162.5 | -415.3 | -268.8 | -268.8 | |
| FCFF (free cash flow to the firm) | -179.1 | -425.4 | -287.4 | — | |
| Capital Expenditure | 114.3 | 309.8 | 323.2 | — | |