Jyoti CNC Automation profit and loss

Latest FY26

Revenue: ₹2,093cr+15.2% on FY25
EBITDA: ₹527cr+7.3% on FY25
Net profit: ₹336cr+6.3% on FY25
EPS: ₹14.78+6.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	2,191	2,093	1,818	1,338
	44.0	60.5	14.5	6.5
	2,235	2,154	1,832	1,345
	1,022	941	753	583
	−50.9	−2.2	116	90.2
	351	330	258	205
	82.0	69.8	42.1	89.7
	53.0	50.2	36.5	32.8
	334	297	200	159
	1,791	1,686	1,405	1,160
	535	527	491	301
	482	477	454	268
Profit
	444	467	427	185
	0.0	0.0	−9.1	0.0
	444	467	418	185
	120	123	104	46.4
	2.5	7.9	−1.8	−12.3
	123	131	102	34.1
	322	336	316	151
	322	336	316	151
	−21.3	−20.8	5.5	−1.1
	300	315	322	150
	—	—	316	—
Per share
	₹14.14	₹14.78	₹13.90	₹7.89
	₹14.14	₹14.78	₹13.90	₹7.89
Other comprehensive income — detail
	−21.3	−20.8	5.5	—
	−9.6	−3.8	−1.2	−1.1
	−2.2	−1.0	−0.3	—
	—	−18.0	6.4	—
Per share — as-filed variants
	₹14.14	₹14.78	₹13.90	₹7.89
	₹14.14	₹14.78	₹13.90	₹7.89
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,220	1,154	949	665
	55.7%	55.1%	52.2%	49.7%
Adjusted (ex-exceptional items) — derived
	444	467	427	185
	0.0	0.0	−9.1	0.0
	322	336	323	151
	₹14.14	₹14.78	₹14.20	₹7.89

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JYOTICNC₹956.70

Jyoti CNC Automation Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersHBLENGINE GRSE GPIL TRITURBINE DATAPATTNS BEML ACE CARBORUNIVMcap ₹21,755 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,338.5	1,817.7	2,093.1	2,191.4
Other Income	6.5	14.5	60.5	44.0
Total Income	1,345.0	1,832.2	2,153.6	2,235.4
Expenses
+ Cost of Materials Consumed	583.5	752.9	941.5	1,022.2
+ Changes in Inventories	90.2	116.0	-2.2	-50.9
+ Employee Benefit Expense	204.5	258.2	330.0	350.8
+ Finance Costs	89.7	42.1	69.8	82.0
+ Depreciation & Amortisation	32.8	36.5	50.2	53.0
+ Other Expenses	159.3	199.8	297.1	334.0
Total Expenses	1,160.0	1,405.4	1,686.4	1,791.1
EBITDA	300.9	490.9	526.8	535.4
EBIT	268.2	454.4	476.6	482.4
Profit
PBT before Exceptional Items	184.9	426.8	467.2	444.3
+ Exceptional Items	0.0	-9.1	0.0	0.0
Pretax Income	184.9	417.7	467.2	444.3
+ Current Tax	46.4	103.5	123.3	120.1
+ Deferred Tax	-12.3	-1.8	7.9	2.5
Tax Expense	34.1	101.7	131.2	122.6
Net Income	150.9	316.0	336.0	321.7
+ Net Income — Continuing Ops	150.9	316.0	336.0	321.7
+ Other Comprehensive Income	-1.1	5.5	-20.8	-21.3
Total Comprehensive Income	149.7	321.5	315.2	300.4
Net Income to Common	—	316.0	—	—
Per Share
Basic EPS	7.89	13.90	14.78	14.14
Diluted EPS	7.89	13.90	14.78	14.14
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	5.5	-20.8	-21.3
+ Items NOT to be Reclassified to P&L	-1.1	-1.2	-3.8	-9.6
+ Tax on Items NOT to be Reclassified	—	-0.3	-1.0	-2.2
+ Items to be Reclassified to P&L	—	6.4	-18.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	7.89	13.90	14.78	14.14
Diluted EPS — Continuing Operations	7.89	13.90	14.78	14.14
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	664.8	948.9	1,153.8	1,220.2
Gross Margin %	49.67	52.20	55.13	55.68
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	184.9	426.8	467.2	444.3
− Exceptional Items (reconciliation)	0.0	-9.1	0.0	0.0
Net Income Adj (tax-effected)	150.9	322.9	336.0	321.7
EPS Adj	7.89	14.20	14.78	14.14
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00
Paid Up Equity Capital	45.5	45.5	45.5	45.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.