In ₹ Crore except Per Share Latest Annual	JYOTICNC FY26	HBLENGINE FY26	GRSE FY25	GPIL FY26	Peer Average
Valuation — at last close
P/E	64.73×	27.76×	41.77×	◆ 14.91×	28.15× +130%
P/B	10.87×	10.21×	10.60×	◆ 2.06×	7.62× +43%
EV/EBITDA	42.65×	19.73×	43.44×	◆ 8.99×	24.05× +77%
Market Cap	₹21,755 Cr	₹22,613 Cr	₹22,031 Cr	₹11,974 Cr	₹18,873 Cr +15%
Growth
Revenue CAGR 3Y	—	34.13%	◆ 42.41%	-2.21%	24.78%
Revenue CAGR 5Y	—	◆ 29.35%	28.78%	5.73%	21.29%
Net Income CAGR 3Y	—	◆ 102.15%	40.66%	0.35%	47.72%
Revenue YoY (latest Q)	23.97%	6.03%	—	◆ 32.29%	19.16% +25%
Net Income YoY (latest Q)	-19.99%	-23.82%	—	◆ 2.75%	-10.54% -90%
Profitability
EBITDA Margin	25.17%	◆ 33.70%	8.30%	23.29%	21.76% +16%
Net Income Margin	16.05%	◆ 24.67%	10.39%	14.90%	16.65% -4%
Return on Common Equity	18.22%	◆ 44.08%	28.11%	14.95%	29.05% -37%
Return on Capital Employed	22.46%	◆ 54.09%	18.94%	18.45%	30.49% -26%
Return on Assets	10.49%	◆ 33.12%	5.12%	11.92%	16.72% -37%
Credit & Quality
Total Debt/Equity	0.42×	0.02×	◆ 0.00×	0.07×	0.03× +1300%
Interest Coverage	6.82×	◆ 72.32×	36.69×	18.38×	42.46× -84%
Scale — latest FY
Revenue / Total Income	₹2,093 Cr	₹3,303 Cr	₹5,076 Cr	₹5,381 Cr	₹4,586 Cr -54%
Net Income	₹336 Cr	₹815 Cr	₹527 Cr	₹802 Cr	₹715 Cr -53%
Total Assets	₹3,615 Cr	₹2,942 Cr	₹10,354 Cr	₹7,296 Cr	₹6,864 Cr -47%
EPS	₹14.78	₹29.39	₹46.04	₹13.05	₹29.49 -50%
Book Value per Share	₹88.01	₹79.88	₹181.51	₹94.4	₹118.6 -26%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.