| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 4,359 | — | — | — | |
| 84.3 | 84.3 | 14.9 | 419 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 739 | 739 | 1,021 | 838 | |
| 5,014 | — | — | — | |
| 654 | 654 | 1,006 | 419 | |
| ₹225.33 | — | — | — | |
| 3,607 | 3,607 | 3,747 | 3,493 | |
| 20.5% | 20.5% | 27.2% | 24.0% | |
| 0.15× | — | — | — | |
| 4.66× | — | — | — | |
| 11.69× | — | — | — | |
| 15.68× | — | — | — | |
| 25.53× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,076 | 1,048 | 944 | 818 | |
| 429 | 423 | 337 | 311 | |
| 320 | 310 | 227 | 220 | |
| — | 394 | 309 | 327 | |
| 196 | 196 | 179 | 249 | |
| — | 173 | 118 | 131 | |
| — | 198 | 130 | 78.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 4,359.3 | |
| - Cash, Equiv & ST Investments | 419.0 | 14.9 | 84.3 | 84.3 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 838.1 | 1,020.7 | 738.7 | 738.7 | |
| Enterprise Value | — | — | — | 5,013.7 | |
| Net Debt (memo) | 419.1 | 1,005.8 | 654.4 | 654.4 | |
| EV per Share | — | — | — | 225.33 | |
| Total Capital | 3,493.4 | 3,747.4 | 3,607.2 | 3,607.2 | |
| Total Debt/Total Capital | 23.99 | 27.24 | 20.48 | 20.48 | |
| Total Debt/EV | — | — | — | 0.15 | |
| EV/Sales | — | — | — | 4.66 | |
| EV/EBITDA | — | — | — | 11.69 | |
| EV/EBIT | — | — | — | 15.68 | |
| EV/Free Cash Flow | — | — | — | 25.53 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 817.7 | 944.3 | 1,047.7 | 1,076.5 | |
| EBITDA | 311.0 | 336.7 | 422.7 | 429.0 | |
| EBIT | 219.8 | 227.2 | 310.5 | 319.7 | |
| Operating Cash Flow | 327.1 | 309.2 | 393.9 | — | |
| Free Cash Flow | 249.1 | 178.9 | 196.4 | 196.4 | |
| FCFF (free cash flow to the firm) | 131.2 | 117.9 | 173.3 | — | |
| Capital Expenditure | 78.0 | 130.3 | 197.5 | — | |