In ₹ Crore except Per Share Latest Annual | JUNIPER FY26 | MHRIL FY26 | ITDC FY26 | ORIENTHOT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 35.85× | 57.07× | 71.80× | 36.61× | 57.07× -37% | |
| P/B | ◆ 1.77× | 5.07× | 14.40× | 3.26× | 5.07× -65% | |
| EV/EBITDA | 13.55× | ◆ 7.30× | 64.16× | 19.42× | 19.42× -30% | |
| Market Cap | ₹5,073 Cr | ₹3,971 Cr | ₹5,918 Cr | ₹2,484 Cr | ₹3,971 Cr +28% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 5.93% | 4.76% | ◆ 7.77% | 5.93% | |
| Revenue CAGR 5Y | — | 11.58% | 24.69% | ◆ 33.63% | 24.69% | |
| Net Income CAGR 3Y | — | -16.19% | ◆ 11.67% | 7.79% | 7.79% | |
| Revenue YoY (latest Q) | ◆ 13.04% | 4.48% | 2.68% | 3.56% | 3.56% +266% | |
| Net Income YoY (latest Q) | ◆ 269.48% | -219.39% | -3.63% | -20.06% | -20.06% +1443% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 40.34% | 20.61% | 17.15% | 26.80% | 20.61% +96% | |
| Net Income Margin | 13.52% | 2.24% | ◆ 15.45% | 13.76% | 13.76% -2% | |
| Return on Common Equity | 4.94% | 8.87% | ◆ 20.69% | 11.99% | 11.99% -59% | |
| Return on Capital Employed | 7.78% | 2.33% | ◆ 19.93% | 11.63% | 11.63% -33% | |
| Return on Assets | 3.30% | 0.59% | ◆ 10.81% | 6.92% | 6.92% -52% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.26× | 1.57× | ◆ 0.00× | 0.13× | 0.13× +100% | |
| Interest Coverage | 3.21× | 1.15× | ◆ 47.95× | 7.20× | 7.20× -55% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,048 Cr | ₹2,992 Cr | ₹533 Cr | ₹494 Cr | ₹533 Cr +97% | |
| Net Income | ₹142 Cr | ₹67 Cr | ₹82.4 Cr | ₹68 Cr | ₹68 Cr +108% | |
| Total Assets | ₹4,292 Cr | ₹11,385 Cr | ₹762 Cr | ₹981 Cr | ₹981 Cr +337% | |
| EPS | ₹6.36 | ₹3.45 | ₹9.61 | ₹3.8 | ₹3.8 +67% | |
| Book Value per Share | ₹128.92 | ₹38.86 | ₹47.91 | ₹42.67 | ₹42.67 +202% | |