In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,824.9 | 2,996.7 | 2,956.9 | 2,956.9 | |
| + Capital Work-in-Progress | 54.4 | 256.3 | 344.5 | 344.5 | |
| + Investment Property | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 233.4 | 233.4 | 233.4 | 233.4 | |
| + Other Intangibles | 408.5 | 402.9 | 393.3 | 393.3 | |
| + Non-current Investments | 0.0 | 1.4 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 13.6 | 23.4 | 31.3 | 31.3 | |
| Non-current Financial Assets | 13.6 | 24.9 | 31.4 | 31.4 | |
| + Deferred Tax Assets | 154.3 | 75.8 | 25.4 | 25.4 | |
| + Other Non-current Assets | 68.0 | 63.6 | 109.7 | 109.7 | |
| Total Non-current Assets | 3,758.1 | 4,053.6 | 4,094.6 | 4,094.6 | |
| Current Assets | |||||
| + Inventories | 9.3 | 10.0 | 10.6 | 10.6 | |
| + Current Investments | 0.6 | 0.6 | 73.4 | 73.4 | |
| + Trade Receivables | 59.6 | 55.1 | 54.6 | 54.6 | |
| + Cash & Cash Equivalents | 418.5 | 14.3 | 10.9 | 10.9 | |
| + Other Bank Balances | 7.1 | 3.6 | 0.2 | 0.2 | |
| + Short-term Loans | 0.0 | 9.0 | 10.0 | 10.0 | |
| + Other Current Financial Assets | 10.7 | 232.2 | 10.4 | 10.4 | |
| Current Financial Assets | 496.4 | 314.8 | 159.5 | 159.5 | |
| + Other Current Assets | 13.6 | 18.5 | 27.5 | 27.5 | |
| Total Current Assets | 519.3 | 343.2 | 197.5 | 197.5 | |
| Total Assets | 4,277.4 | 4,396.8 | 4,292.1 | 4,292.1 | |
| Equity | |||||
| + Equity Share Capital | 222.5 | 222.5 | 222.5 | 222.5 | |
| + Other Equity / Reserves | 2,432.8 | 2,504.2 | 2,645.9 | 2,645.9 | |
| Equity — Owners of Parent | 2,655.3 | 2,726.7 | 2,868.4 | 2,868.4 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 2,655.3 | 2,726.7 | 2,868.5 | 2,868.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 332.7 | 979.6 | 663.7 | 663.7 | |
| + Other Non-current Financial Liab | 480.6 | 15.4 | 3.9 | 3.9 | |
| Non-current Financial Liabilities | 813.4 | 995.0 | 667.6 | 667.6 | |
| + Provisions — Non-current | 8.5 | 10.9 | 16.1 | 16.1 | |
| + Deferred Tax Liabilities | 3.8 | 3.9 | 3.9 | 3.9 | |
| + Other Non-current Liabilities | 1.0 | 419.7 | 436.1 | 436.1 | |
| Non-current Liabilities | 826.7 | 1,429.5 | 1,123.8 | 1,123.8 | |
| + Borrowings — Current | 505.4 | 41.1 | 75.0 | 75.0 | |
| + Trade Payables | 177.4 | 94.8 | 98.4 | 98.4 | |
| + Other Current Financial Liab | 62.8 | 50.5 | 61.2 | 61.2 | |
| Current Financial Liabilities | 745.6 | 186.4 | 234.6 | 234.6 | |
| + Provisions — Current | 15.0 | 15.9 | 18.8 | 18.8 | |
| + Other Current Liabilities | 34.9 | 38.4 | 46.5 | 46.5 | |
| Current Liabilities | 795.5 | 240.6 | 299.9 | 299.9 | |
| Total Liabilities | 1,622.2 | 1,670.1 | 1,423.6 | 1,423.6 | |
| Total Equity & Liabilities | 4,277.4 | 4,396.8 | 4,292.1 | 4,292.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 13.0 | 12.6 | 12.6 | |
| + Dues to Other Creditors — Current | — | 81.8 | 85.9 | 85.9 | |