| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,106 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 37.9 | 37.9 | 16.3 | 75.4 | 36.7 | ||
| 337 | 337 | 153 | 110 | 57.7 | ||
| 3,405 | — | — | — | — | ||
| 299 | 299 | 137 | 34.2 | 21.0 | ||
| ₹122.76 | — | — | — | — | ||
| 1,523 | 1,523 | 1,033 | 931 | 734 | ||
| 22.1% | 22.1% | 14.8% | 11.8% | 7.9% | ||
| 0.10× | — | — | — | — | ||
| 1.21× | — | — | — | — | ||
| 16.39× | — | — | — | — | ||
| 33.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,818 | 2,666 | 2,399 | 2,245 | 2,073 | ||
| 208 | 200 | 185 | 215 | 166 | ||
| 101 | 101 | 102 | 134 | 98.3 | ||
| — | 99.3 | 194 | 181 | 82.7 | ||
| −340 | −340 | −80.6 | −14.4 | −10.5 | ||
| — | −346 | −83.1 | −15.9 | −11.4 | ||
| — | 440 | 275 | 195 | 93.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,106.0 | |
| - Cash, Equiv & ST Investments | 36.7 | 75.4 | 16.3 | 37.9 | 37.9 | |
| + Total Debt | 57.7 | 109.6 | 153.2 | 337.3 | 337.3 | |
| Enterprise Value | — | — | — | — | 3,405.5 | |
| Net Debt (memo) | 21.0 | 34.2 | 136.9 | 299.4 | 299.4 | |
| EV per Share | — | — | — | — | 122.76 | |
| Total Capital | 733.8 | 931.3 | 1,033.1 | 1,523.1 | 1,523.1 | |
| Total Debt/Total Capital | 7.86 | 11.77 | 14.83 | 22.15 | 22.15 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.21 | |
| EV/EBITDA | — | — | — | — | 16.39 | |
| EV/EBIT | — | — | — | — | 33.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,073.2 | 2,245.5 | 2,399.3 | 2,665.6 | 2,817.5 | |
| EBITDA | 165.9 | 215.1 | 184.8 | 200.5 | 207.8 | |
| EBIT | 98.3 | 133.7 | 102.3 | 101.1 | 101.1 | |
| Operating Cash Flow | 82.7 | 181.0 | 194.5 | 99.3 | — | |
| Free Cash Flow | -10.5 | -14.4 | -80.6 | -340.2 | -340.2 | |
| FCFF (free cash flow to the firm) | -11.4 | -15.9 | -83.1 | -345.6 | — | |
| Capital Expenditure | 93.2 | 195.5 | 275.1 | 439.5 | — | |