In ₹ Crore except Per Share Latest Annual | JTEKTINDIA FY23 | DIVGIITTS FY26 | FMGOETZE FY26 | WHEELS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.89× | 76.00× | ◆ 14.46× | 35.73× | 35.73× +0% | |
| P/B | 3.98× | 5.61× | ◆ 1.63× | 5.25× | 5.25× -24% | |
| EV/EBITDA | 15.70× | 50.47× | ◆ 5.41× | 15.08× | 15.08× +4% | |
| Market Cap | ₹2,922 Cr | ₹3,565 Cr | ₹2,467 Cr | ₹5,538 Cr | ₹3,565 Cr -18% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 10.61% | 9.19% | 6.22% | 5.52% | 6.22% +71% | |
| Revenue CAGR 5Y | 9.54% | — | 12.08% | ◆ 17.76% | 14.92% -36% | |
| Net Income CAGR 3Y | 35.37% | -2.84% | 18.35% | ◆ 42.91% | 18.35% +93% | |
| Revenue YoY (latest Q) | 2.26% | ◆ 91.34% | 8.81% | 17.82% | 17.82% -87% | |
| Net Income YoY (latest Q) | 0.22% | ◆ 182.67% | 0.39% | 27.30% | 27.30% -99% | |
| Profitability | ||||||
| EBITDA Margin | 9.14% | ◆ 19.84% | 15.46% | 7.55% | 15.46% -41% | |
| Net Income Margin | 4.26% | ◆ 13.30% | 9.09% | 2.89% | 9.09% -53% | |
| Return on Common Equity | 11.09% | 7.38% | 11.25% | ◆ 14.98% | 11.25% -1% | |
| Return on Capital Employed | 14.59% | 6.35% | 13.82% | ◆ 20.33% | 13.82% +6% | |
| Return on Assets | 8.11% | 6.42% | ◆ 8.85% | 4.48% | 6.42% +26% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | ◆ 0.00× | 0.00× | 0.65× | 0.00× | |
| Interest Coverage | 23.98× | ◆ 131.54× | 29.77× | 2.48× | 29.77× -19% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,044 Cr | ₹353 Cr | ₹1,958 Cr | ₹5,465 Cr | ₹1,958 Cr +4% | |
| Net Income | ₹87.1 Cr | ₹46.9 Cr | ₹178 Cr | ₹158 Cr | ₹158 Cr -45% | |
| Total Assets | ₹1,074 Cr | ₹731 Cr | ₹2,012 Cr | ₹3,527 Cr | ₹2,012 Cr -47% | |
| EPS | ₹3.33 | ₹15.34 | ₹30.68 | ₹63.44 | ₹30.68 -89% | |
| Book Value per Share | ₹30.01 | ₹207.79 | ₹272.62 | ₹431.82 | ₹272.62 -89% | |