Comp Set JTEKTINDIA DIVGIITTS× FMGOETZE× WHEELS× + CARRARO + MMFL + SANDHAR + UNIPARTS + SUNCLAY + NRBBEARING + AUTOAXLES + SSWL + RAJRATAN
In ₹ Crore except Per Share
Latest Annual
JTEKTINDIA
FY26
DIVGIITTS
FY26
FMGOETZE
FY26
WHEELS
FY26
Peer
Average
Valuation — at last close P/E 39.43× 61.16× ◆ 14.63×38.74× 38.18× +3% P/B 2.62× 4.52× ◆ 1.81×5.51× 3.95× -34% EV/EBITDA 16.82× 36.78× ◆ 6.55×15.99× 19.77× -15% Market Cap ₹3,106 Cr ₹2,869 Cr ₹2,472 Cr ₹5,367 Cr ₹3,569 Cr -13% Growth Revenue CAGR 3Y 8.74% ◆ 9.19%6.15% 5.58% 6.97% +25% Revenue CAGR 5Y 14.57% — 12.10% ◆ 18.18%15.14% -4% Net Income CAGR 3Y -1.23% -2.84% 20.21% ◆ 28.59%15.32% -108% Revenue YoY (latest Q) 26.85% ◆ 91.34%8.51% 35.12% 44.99% -40% Net Income YoY (latest Q) -42.48% ◆ 182.67%-0.16% 92.33% 91.61% -146% Profitability EBITDA Margin 7.52% ◆ 19.84%13.82% 7.41% 13.69% -45% Net Income Margin 2.88% ◆ 13.30%8.78% 2.72% 8.27% -65% Return on Common Equity 7.44% 7.62% 13.21% ◆ 15.01%11.95% -38% Return on Capital Employed 8.55% 6.54% 14.19% ◆ 20.72%13.82% -38% Return on Assets 4.48% 6.74% ◆ 9.80%4.40% 6.98% -36% Credit & Quality Total Debt/Equity 0.28× ◆ 0.00×0.00× 0.69× 0.23× +22% Interest Coverage 6.77× ◆ 131.54×25.91× 2.43× 53.29× -87% Scale — latest FY Revenue / Total Income ₹2,666 Cr ₹353 Cr ₹1,924 Cr ₹5,098 Cr ₹2,458 Cr +8% Net Income ₹76.9 Cr ₹46.9 Cr ₹169 Cr ₹139 Cr ₹118 Cr -35% Total Assets ₹1,971 Cr ₹731 Cr ₹1,846 Cr ₹3,296 Cr ₹1,958 Cr +1% EPS ₹2.84 ₹15.34 ₹30.36 ₹56.71 ₹34.14 -92% Book Value per Share ₹42.75 ₹207.79 ₹244.87 ₹398.91 ₹283.86 -85%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
