| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 808 | 562 | 478 | 422 | ||
| 400 | 302 | 93.1 | 23.8 | ||
| 0.0 | 0.0 | 4.7 | 5.4 | ||
| 16.1 | 15.6 | 19.0 | 20.0 | ||
| 2.4 | 3.8 | — | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 5.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 5.0 | 4.6 | 5.4 | 3.3 | ||
| 5.1 | 4.6 | 5.4 | 8.5 | ||
| 7.1 | 12.7 | 16.8 | 12.2 | ||
| 28.9 | 15.0 | 33.0 | 8.8 | ||
| 1,268 | 916 | 650 | 500 | ||
Current assets | |||||
| 221 | 189 | 201 | 177 | ||
| 378 | 323 | 330 | 284 | ||
| 37.9 | 16.3 | 75.4 | 36.7 | ||
| 34.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.3 | 0.4 | 0.3 | 0.7 | ||
| 451 | 340 | 406 | 321 | ||
| — | 18.3 | 17.8 | 16.1 | ||
| 703 | 547 | 625 | 516 | ||
| — | — | — | 0.2 | ||
| 1,971 | 1,463 | 1,275 | 1,016 | ||
Equity | |||||
| 27.7 | 25.4 | 25.4 | 24.4 | ||
| 1,158 | 854 | 796 | 652 | ||
| 1,186 | 880 | 822 | 676 | ||
| 1,186 | 880 | 822 | 676 | ||
Liabilities | |||||
| 199 | 76.8 | 59.6 | 30.9 | ||
| 1.8 | 2.2 | 5.5 | 4.1 | ||
| 201 | 79.0 | 65.1 | 35.0 | ||
| 10.7 | 10.4 | 9.4 | 8.9 | ||
| 212 | 89.4 | 74.5 | 43.9 | ||
| 138 | 76.4 | 50.0 | 26.8 | ||
| 306 | 268 | 267 | 224 | ||
| 101 | 0.6 | 28.5 | 20.0 | ||
| 545 | 345 | 346 | 271 | ||
| 8.0 | 18.3 | 9.9 | 9.0 | ||
| 2.1 | 4.5 | 2.4 | 2.8 | ||
| 18.4 | 125 | 20.6 | 13.3 | ||
| 574 | 493 | 379 | 296 | ||
| 785 | 583 | 453 | 340 | ||
| 1,971 | 1,463 | 1,275 | 1,016 | ||
Assets — additional as-filed lines | |||||
| 31.2 | — | 0.0 | 1.7 | ||
Trade payables — MSME split | |||||
| 18.7 | 8.1 | — | — | ||
| 288 | 260 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 421.7 | 477.8 | 562.4 | 808.1 | 808.1 | |
| + Capital Work-in-Progress | 23.8 | 93.1 | 301.7 | 400.3 | 400.3 | |
| + Investment Property | 5.4 | 4.7 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 20.0 | 19.0 | 15.6 | 16.1 | 16.1 | |
| + Intangibles under Development | 0.0 | — | 3.8 | 2.4 | 2.4 | |
| + Non-current Investments | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.3 | 5.4 | 4.6 | 5.0 | 5.0 | |
| Non-current Financial Assets | 8.5 | 5.4 | 4.6 | 5.1 | 5.1 | |
| + Deferred Tax Assets | 12.2 | 16.8 | 12.7 | 7.1 | 7.1 | |
| + Other Non-current Assets | 8.8 | 33.0 | 15.0 | 28.9 | 28.9 | |
| Total Non-current Assets | 500.4 | 649.8 | 915.8 | 1,267.8 | 1,267.8 | |
| Current Assets | ||||||
| + Inventories | 176.8 | 201.1 | 189.0 | 221.1 | 221.1 | |
| + Trade Receivables | 283.7 | 330.4 | 322.9 | 377.9 | 377.9 | |
| + Cash & Cash Equivalents | 36.7 | 75.4 | 16.3 | 37.9 | 37.9 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 34.0 | 34.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.7 | 0.3 | 0.4 | 1.3 | 1.3 | |
| Current Financial Assets | 321.1 | 406.0 | 339.6 | 451.0 | 451.0 | |
| + Other Current Assets | 16.1 | 17.8 | 18.3 | — | — | |
| Total Current Assets | 515.7 | 624.9 | 546.9 | 703.4 | 703.4 | |
| + Assets Held for Sale | 0.2 | — | — | — | — | |
| Total Assets | 1,016.4 | 1,274.8 | 1,462.7 | 1,971.2 | 1,971.2 | |
| Equity | ||||||
| + Equity Share Capital | 24.4 | 25.4 | 25.4 | 27.7 | 27.7 | |
| + Other Equity / Reserves | 651.6 | 796.3 | 854.5 | 1,158.1 | 1,158.1 | |
| Equity — Owners of Parent | 676.1 | 821.7 | 879.9 | 1,185.8 | 1,185.8 | |
| Total Equity | 676.1 | 821.7 | 879.9 | 1,185.8 | 1,185.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 30.9 | 59.6 | 76.8 | 199.1 | 199.1 | |
| + Other Non-current Financial Liab | 4.1 | 5.5 | 2.2 | 1.8 | 1.8 | |
| Non-current Financial Liabilities | 35.0 | 65.1 | 79.0 | 200.9 | 200.9 | |
| + Provisions — Non-current | 8.9 | 9.4 | 10.4 | 10.7 | 10.7 | |
| Non-current Liabilities | 43.9 | 74.5 | 89.4 | 211.6 | 211.6 | |
| + Borrowings — Current | 26.8 | 50.0 | 76.4 | 138.2 | 138.2 | |
| + Trade Payables | 224.5 | 267.1 | 268.2 | 306.3 | 306.3 | |
| + Other Current Financial Liab | 20.0 | 28.5 | 0.6 | 100.9 | 100.9 | |
| Current Financial Liabilities | 271.3 | 345.7 | 345.2 | 545.3 | 545.3 | |
| + Provisions — Current | 9.0 | 9.9 | 18.3 | 8.0 | 8.0 | |
| + Current Tax Liabilities | 2.8 | 2.4 | 4.5 | 2.1 | 2.1 | |
| + Other Current Liabilities | 13.3 | 20.6 | 125.5 | 18.4 | 18.4 | |
| Current Liabilities | 296.4 | 378.6 | 493.4 | 573.8 | 573.8 | |
| Total Liabilities | 340.3 | 453.1 | 582.8 | 785.4 | 785.4 | |
| Total Equity & Liabilities | 1,016.4 | 1,274.8 | 1,462.7 | 1,971.2 | 1,971.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.7 | 0.0 | — | 31.2 | 31.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.1 | 18.7 | 18.7 | |
| + Dues to Other Creditors — Current | — | — | 260.1 | 287.5 | 287.5 | |