JSW Infrastructure enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


67,540	—	—	—	—
2,024	800	771	943	923
837	815	792	205	94.3
6,410	6,410	4,659	4,381	4,244
72,762	—	—	—	—
4,386	5,610	3,888	3,437	3,321
₹348.94	—	—	—	—

25,252	18,103	15,148	12,612	8,333
25.4%	35.4%	30.8%	34.7%	50.9%
0.09×	—	—	—	—

12.55×	—	—	—	—
26.35×	—	—	—	—
34.68×	—	—	—	—
5,798	5,361	4,476	3,763	3,373
2,761	2,604	2,262	1,965	811
2,098	1,990	1,716	1,528	811
—	2,022	2,100	1,803	—
−470	−470	24.9	1,555	—
—	−527	−23.0	1,503	—
—	2,492	2,076	249	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JSWINFRA₹323.90

JSW Infrastructure Ltd.

· Consumer Services

₹ CrorePeersADANIPORTS ITCHOTELS VMM LENSKART JUBLFOOD IRCTC CONCOR NYKAAMcap ₹67,540 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	67,539.6
- Cash, Equiv & ST Investments	923.2	943.2	771.0	799.8	2,024.3
+ Minority Interest	94.3	204.7	791.9	815.2	836.6
+ Total Debt	4,243.7	4,380.7	4,658.8	6,409.9	6,409.9
Enterprise Value	—	—	—	—	72,761.8
Net Debt (memo)	3,320.5	3,437.5	3,887.8	5,610.1	4,385.6
EV per Share	—	—	—	—	348.94

Total Capital	8,332.6	12,611.7	15,147.6	18,102.6	25,251.7
Total Debt/Total Capital	50.93	34.74	30.76	35.41	25.38
Total Debt/EV	—	—	—	—	0.09

EV/Sales	—	—	—	—	12.55
EV/EBITDA	—	—	—	—	26.35
EV/EBIT	—	—	—	—	34.68
Reference Items — Trailing FY Values
Sales	3,372.9	3,762.9	4,476.1	5,361.4	5,797.8
EBITDA	811.0	1,964.6	2,262.2	2,603.7	2,761.2
EBIT	811.0	1,528.1	1,715.6	1,989.6	2,098.1
Operating Cash Flow	—	1,803.2	2,100.4	2,021.5	—
Free Cash Flow	—	1,554.5	24.9	-470.1	-470.1
FCFF (free cash flow to the firm)	—	1,503.0	-23.0	-527.0	—
Capital Expenditure	—	248.7	2,075.6	2,491.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.