JSW Infrastructure balance sheet

As of Sep 2026

Total assets: ₹29,120cr+64.5% on Sep 2025
Shareholders' equity: ₹18,842cr+71.2% on Sep 2025
Total debt: ₹7,292cr+48.9% on Sep 2025
Cash and investments: ₹2,024cr+143.6% on Sep 2025

₹ crore except per share

Tap a line for its trend	H1 FY27Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Non-current assets
	7,517	7,395	6,813	5,113	—
	4,071	3,147	1,859	109	45.0
	96.5	96.5	130	0.0	—
	776	768	713	697	36.2
	2,242	2,268	1,867	1,948	2,093
	11.6	41.0	162	23.2	1.0
	24.2	23.4	23.0	24.7	2.5
	450	0.0	0.0	0.0	—
	3,426	950	506	34.0	—
	3,900	973	529	58.7	—
	510	524	459	326	351
	149	724	259	166	151
	19,272	15,936	12,790	8,439	6,660
Current assets
	165	147	134	112	102
	1,000	2.0	160	220	304
	1,070	1,058	809	677	402
	1,024	798	611	723	619
	5,270	1,520	1,871	3,367	1,013
	0.0	0.0	0.0	7.4	—
	378	173	142	81.8	14.3
	8,743	3,551	3,593	5,076	2,411
	940	712	412	200	277
	9,849	4,410	4,139	5,388	—
	12.5	12.5	0.0	0.0	—
	29,120	20,358	16,928	13,828	9,451
Equity
	465	417	415	410	360
	17,540	10,460	9,282	7,616	3,635
	18,005	10,878	9,697	8,026	3,995
	837	815	792	205	94.3
	18,842	11,693	10,489	8,231	4,089
Liabilities
	6,866	5,952	4,439	4,270	4,095
	1,003	550	446	388	333
	7,869	6,502	4,885	4,658	4,428
	37.6	34.4	19.0	7.9	3.3
	161	143	121	134	139
	35.2	38.1	41.9	69.3	77.5
	8,103	6,718	5,068	4,869	4,648
	426	458	220	111	148
	499	374	349	356	302
	1,112	974	689	164	177
	2,037	1,807	1,258	631	627
	21.9	21.2	15.3	5.3	4.6
	117	120	98.4	91.4	82.8
	2,176	1,948	1,372	728	714
	10,279	8,666	6,440	5,597	5,362
	29,120	20,358	16,928	13,828	9,451
Trade payables — MSME split
	86.6	74.6	42.6	—	—
	413	300	307	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JSWINFRA₹323.90

JSW Infrastructure Ltd.

· Consumer Services

₹ CrorePeersADANIPORTS ITCHOTELS VMM LENSKART JUBLFOOD IRCTC CONCOR NYKAAMcap ₹67,540 Cr

View

In ₹ Crore except Per Share As of	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Non-current Assets
+ Property, Plant & Equipment	—	5,112.8	6,813.2	7,394.9	7,516.5
+ Capital Work-in-Progress	45.0	108.9	1,858.6	3,147.4	4,071.0
+ Investment Property	—	0.0	130.0	96.5	96.5
+ Goodwill	36.2	697.0	712.6	767.9	776.0
+ Other Intangibles	2,093.2	1,947.7	1,867.2	2,267.9	2,241.5
+ Intangibles under Development	1.0	23.2	161.6	41.0	11.6
+ Non-current Investments	2.5	24.7	23.0	23.4	24.2
+ Long-term Loans	—	0.0	0.0	0.0	450.0
+ Other Non-current Financial Assets	—	34.0	506.3	949.8	3,426.1
Non-current Financial Assets	—	58.7	529.2	973.1	3,900.3
+ Deferred Tax Assets	350.6	325.5	459.0	523.7	509.6
+ Other Non-current Assets	151.3	165.7	258.5	723.7	149.0
Total Non-current Assets	6,660.4	8,439.4	12,789.9	15,936.0	19,272.0
Current Assets
+ Inventories	102.2	111.7	133.8	147.3	165.1
+ Current Investments	304.5	219.8	159.8	2.0	1,000.1
+ Trade Receivables	402.4	676.8	809.0	1,058.0	1,070.2
+ Cash & Cash Equivalents	618.7	723.4	611.3	797.8	1,024.1
+ Other Bank Balances	1,013.0	3,366.8	1,870.8	1,520.0	5,270.4
+ Short-term Loans	—	7.4	0.0	0.0	0.0
+ Other Current Financial Assets	14.3	81.8	142.0	173.2	378.1
Current Financial Assets	2,411.3	5,076.0	3,592.9	3,550.9	8,742.9
+ Other Current Assets	276.7	200.4	411.9	711.8	940.5
Total Current Assets	—	5,388.2	4,138.6	4,410.0	9,848.5
+ Assets Held for Sale	—	0.0	0.0	12.5	12.5
Total Assets	9,450.7	13,827.6	16,928.5	20,358.5	29,120.5
Equity
+ Equity Share Capital	359.6	410.3	414.7	417.0	465.2
+ Other Equity / Reserves	3,635.1	7,616.1	9,282.2	10,460.5	17,540.0
Equity — Owners of Parent	3,994.6	8,026.4	9,696.9	10,877.5	18,005.3
+ Minority Interest	94.3	204.7	791.9	815.2	836.6
Total Equity	4,088.9	8,231.0	10,488.8	11,692.7	18,841.8
Liabilities
+ Borrowings — Non-current	4,095.4	4,270.2	4,439.0	5,951.7	6,865.8
+ Other Non-current Financial Liab	333.0	387.6	446.4	550.1	1,002.9
Non-current Financial Liabilities	4,428.4	4,657.7	4,885.4	6,501.8	7,868.7
+ Provisions — Non-current	3.3	7.9	19.0	34.4	37.6
+ Deferred Tax Liabilities	138.5	134.0	121.4	143.3	161.1
+ Other Non-current Liabilities	77.5	69.3	41.9	38.1	35.2
Non-current Liabilities	4,647.7	4,868.9	5,067.6	6,717.7	8,102.6
+ Borrowings — Current	148.3	110.5	219.8	458.2	426.3
+ Trade Payables	301.6	356.2	349.4	374.5	499.4
+ Other Current Financial Liab	176.8	164.3	689.2	974.2	1,111.6
Current Financial Liabilities	626.7	631.0	1,258.4	1,806.9	2,037.4
+ Provisions — Current	4.6	5.3	15.3	21.2	21.9
+ Other Current Liabilities	82.8	91.4	98.4	120.0	116.8
Current Liabilities	714.1	727.7	1,372.1	1,948.0	2,176.0
Total Liabilities	5,361.8	5,596.5	6,439.7	8,665.7	10,278.7
Total Equity & Liabilities	9,450.7	13,827.6	16,928.5	20,358.5	29,120.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	42.6	74.6	86.6
+ Dues to Other Creditors — Current	—	—	306.8	299.9	412.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.