alphaveJSWINFRA₹342.40

JSW Infrastructure Ltd.

₹ CrorePeersADANIPORTS ITCHOTELS VMM LENSKART JUBLFOOD IRCTC CONCOR NYKAAMcap ₹71,397 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	5,112.8	6,813.2	7,394.9	7,394.9
+ Capital Work-in-Progress	108.9	1,858.6	3,147.4	3,147.4
+ Investment Property	0.0	130.0	96.5	96.5
+ Goodwill	697.0	712.6	767.9	767.9
+ Other Intangibles	1,947.7	1,867.2	2,267.9	2,267.9
+ Intangibles under Development	23.2	161.6	41.0	41.0
+ Non-current Investments	24.7	23.0	23.4	23.4
+ Other Non-current Financial Assets	34.0	506.3	949.8	949.8
Non-current Financial Assets	58.7	529.2	973.1	973.1
+ Deferred Tax Assets	325.5	459.0	523.7	523.7
+ Other Non-current Assets	165.7	258.5	723.7	723.7
Total Non-current Assets	8,439.4	12,789.9	15,936.0	15,936.0
Current Assets
+ Inventories	111.7	133.8	147.3	147.3
+ Current Investments	219.8	159.8	2.0	2.0
+ Trade Receivables	676.8	809.0	1,058.0	1,058.0
+ Cash & Cash Equivalents	723.4	611.3	797.8	797.8
+ Other Bank Balances	3,366.8	1,870.8	1,520.0	1,520.0
+ Short-term Loans	7.4	0.0	0.0	0.0
+ Other Current Financial Assets	81.8	142.0	173.2	173.2
Current Financial Assets	5,076.0	3,592.9	3,550.9	3,550.9
+ Other Current Assets	200.4	411.9	711.8	711.8
Total Current Assets	5,388.2	4,138.6	4,410.0	4,410.0
Total Assets	13,827.6	16,928.5	20,358.5	20,358.5
Equity
+ Equity Share Capital	410.3	414.7	417.0	417.0
+ Other Equity / Reserves	7,616.1	9,282.2	10,460.5	10,460.5
Equity — Owners of Parent	8,026.4	9,696.9	10,877.5	10,877.5
+ Minority Interest	204.7	791.9	815.2	815.2
Total Equity	8,231.0	10,488.8	11,692.7	11,692.7
Liabilities
+ Borrowings — Non-current	4,270.2	4,439.0	5,951.7	5,951.7
+ Other Non-current Financial Liab	387.6	446.4	550.1	550.1
Non-current Financial Liabilities	4,657.7	4,885.4	6,501.8	6,501.8
+ Provisions — Non-current	7.9	19.0	34.4	34.4
+ Deferred Tax Liabilities	134.0	121.4	143.3	143.3
+ Other Non-current Liabilities	69.3	41.9	38.1	38.1
Non-current Liabilities	4,868.9	5,067.6	6,717.7	6,717.7
+ Borrowings — Current	110.5	219.8	458.2	458.2
+ Trade Payables	356.2	349.4	374.5	374.5
+ Other Current Financial Liab	164.3	689.2	974.2	974.2
Current Financial Liabilities	631.0	1,258.4	1,806.9	1,806.9
+ Provisions — Current	5.3	15.3	21.2	21.2
+ Other Current Liabilities	91.4	98.4	120.0	120.0
Current Liabilities	727.7	1,372.1	1,948.0	1,948.0
Total Liabilities	5,596.5	6,439.7	8,665.7	8,665.7
Total Equity & Liabilities	13,827.6	16,928.5	20,358.5	20,358.5
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	0.0	0.0	12.5	12.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	42.6	74.6	74.6
+ Dues to Other Creditors — Current	—	306.8	299.9	299.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.