JSW Infrastructure profit and loss

Latest FY26

Revenue: ₹5,361cr+19.8% on FY25
EBITDA: ₹2,604cr+15.1% on FY25
Net profit: ₹1,547cr+1.7% on FY25
EPS: ₹7.32+0.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	5,798	5,361	4,476	3,763	—
	395	346	353	269	—
	6,192	5,707	4,829	4,032	3,373
	242	239	241	285	—
	582	383	266	332	—
	663	614	547	436	—
	2,795	2,519	1,973	1,514	—
	4,282	3,755	3,026	2,567	2,562
	2,761	2,604	2,262	1,965	811
	2,098	1,990	1,716	1,528	811
Profit
	1,911	1,953	1,803	1,465	—
	−79.7	−79.7	0.0	0.0	—
	1,831	1,873	1,803	1,465	811
	337	313	270	264	—
	19.4	13.2	11.1	40.1	—
	357	326	281	304	—
	1,474	1,547	1,521	1,161	—
	1,474	1,547	1,521	1,161	—
	−28.0	−201	−91.8	−13.2	—
	1,446	1,346	1,430	1,147	736
	1,442	1,523	1,503	1,156	—
	32.4	23.6	18.4	4.8	9.7
Per share
	₹6.73	₹7.32	₹7.27	₹6.01	—
	₹6.72	₹7.28	₹7.19	₹5.88	—
Other comprehensive income — detail
	−28.0	−201	−91.8	—	—
	−0.8	−3.1	−2.0	−1.8	−0.4
	−0.1	−0.7	−0.6	—	—
	—	—	—	−1.1	—
	−12.6	−269	−149	−17.7	−20.5
	14.7	−69.7	−58.8	—	—
	—	—	—	−5.2	—
	1,414	1,322	1,411	1,143	—
	32.2	23.4	18.3	4.4	—
Per share — as-filed variants
	₹6.73	₹7.32	₹7.27	₹6.01	—
	₹6.72	₹7.28	₹7.19	₹5.88	—
Adjusted (ex-exceptional items) — derived
	1,911	1,953	1,803	1,465	—
	−79.7	−79.7	0.0	0.0	—
	1,539	1,613	1,521	1,161	—
	₹7.02	₹7.63	₹7.27	₹6.01	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JSWINFRA₹323.90

JSW Infrastructure Ltd.

· Consumer Services

Annual Quarterly₹ CrorePeersADANIPORTS ITCHOTELS VMM LENSKART JUBLFOOD IRCTC CONCOR NYKAAMcap ₹67,540 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	—	3,762.9	4,476.1	5,361.4	5,797.8
Other Income	—	269.4	353.0	346.0	394.7
Total Income	3,372.9	4,032.3	4,829.1	5,707.4	6,192.5
Expenses
+ Employee Benefit Expense	—	284.6	240.7	238.7	241.6
+ Finance Costs	—	332.5	265.7	383.0	582.2
+ Depreciation & Amortisation	—	436.5	546.6	614.1	663.0
+ Other Expenses	—	1,513.7	1,973.3	2,519.0	2,795.0
Total Expenses	2,561.9	2,567.3	3,026.3	3,754.8	4,281.8
EBITDA	811.0	1,964.6	2,262.2	2,603.7	2,761.2
EBIT	811.0	1,528.1	1,715.6	1,989.6	2,098.1
Profit
PBT before Exceptional Items	—	1,465.0	1,802.8	1,952.6	1,910.6
+ Exceptional Items	—	0.0	0.0	-79.7	-79.7
Pretax Income	811.0	1,465.0	1,802.8	1,872.8	1,830.9
+ Current Tax	—	264.2	270.2	312.8	337.2
+ Deferred Tax	—	40.1	11.1	13.2	19.4
Tax Expense	—	304.3	281.4	325.9	356.6
Net Income	—	1,160.7	1,521.5	1,546.9	1,474.4
+ Net Income — Continuing Ops	—	1,160.7	1,521.5	1,546.9	1,474.4
+ Other Comprehensive Income	—	-13.2	-91.8	-201.4	-28.0
Total Comprehensive Income	735.6	1,147.5	1,429.7	1,345.5	1,446.4
Net Income to Common	—	1,155.9	1,503.1	1,523.3	1,441.9
Minority Interest	9.7	4.8	18.4	23.6	32.4
Per Share
Basic EPS	—	6.01	7.27	7.32	6.73
Diluted EPS	—	5.88	7.19	7.28	6.72
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-91.8	-201.4	-28.0
+ Items NOT to be Reclassified to P&L	-0.4	-1.8	-2.0	-3.1	-0.8
+ Tax on Items NOT to be Reclassified	—	—	-0.6	-0.7	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	—	-1.1	—	—	—
+ Items to be Reclassified to P&L	-20.5	-17.7	-149.1	-268.8	-12.6
+ Tax on Items to be Reclassified	—	—	-58.8	-69.7	14.7
+ Tax on Items to be Reclassified — alt tag	—	-5.2	—	—	—
Comprehensive Income — Owners of Parent	—	1,143.1	1,411.4	1,322.2	1,414.2
Comprehensive Income — Non-controlling Interests	—	4.4	18.3	23.4	32.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	6.01	7.27	7.32	6.73
Diluted EPS — Continuing Operations	—	5.88	7.19	7.28	6.72
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	1,465.0	1,802.8	1,952.6	1,910.6
− Exceptional Items (reconciliation)	—	0.0	0.0	-79.7	-79.7
Net Income Adj (tax-effected)	—	1,160.7	1,521.5	1,612.8	1,538.6
EPS Adj	—	6.01	7.27	7.63	7.02
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	2.00	2.00	2.00	2.00
Paid Up Equity Capital	—	410.3	414.7	417.0	465.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.