| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,921 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 168 | 248 | 198 | 183 | 184 | ||
| −0.7 | −0.7 | 133 | 119 | 99.7 | ||
| 4,746 | 4,746 | 4,792 | 4,473 | 4,784 | ||
| 13,499 | — | — | — | — | ||
| 4,578 | 4,498 | 4,594 | 4,291 | 4,599 | ||
| ₹468.22 | — | — | — | — | ||
| 10,812 | 10,806 | 9,776 | 9,079 | 8,279 | ||
| 43.9% | 43.9% | 49.0% | 49.3% | 57.8% | ||
| 0.35× | — | — | — | — | ||
| 0.78× | — | — | — | — | ||
| 7.94× | — | — | — | — | ||
| 11.21× | — | — | — | — | ||
| 679.36× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 17,233 | 16,327 | 14,693 | 15,002 | 14,645 | ||
| 1,700 | 2,031 | 1,599 | 2,078 | 1,298 | ||
| 1,204 | 1,559 | 1,142 | 1,641 | 891 | ||
| — | 1,444 | 716 | 1,614 | 1,224 | ||
| 19.9 | 19.9 | 77.0 | 840 | 761 | ||
| — | −92.8 | −55.6 | 690 | 603 | ||
| — | 1,424 | 639 | 774 | 463 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,921.4 | |
| - Cash, Equiv & ST Investments | 184.3 | 182.6 | 197.8 | 248.0 | 168.0 | |
| + Minority Interest | 99.7 | 119.3 | 133.3 | -0.7 | -0.7 | |
| + Total Debt | 4,783.5 | 4,473.4 | 4,791.9 | 4,746.0 | 4,746.0 | |
| Enterprise Value | — | — | — | — | 13,498.8 | |
| Net Debt (memo) | 4,599.2 | 4,290.9 | 4,594.1 | 4,498.0 | 4,578.1 | |
| EV per Share | — | — | — | — | 468.22 | |
| Total Capital | 8,279.4 | 9,079.5 | 9,775.6 | 10,806.2 | 10,812.0 | |
| Total Debt/Total Capital | 57.78 | 49.27 | 49.02 | 43.92 | 43.90 | |
| Total Debt/EV | — | — | — | — | 0.35 | |
| EV/Sales | — | — | — | — | 0.78 | |
| EV/EBITDA | — | — | — | — | 7.94 | |
| EV/EBIT | — | — | — | — | 11.21 | |
| EV/Free Cash Flow | — | — | — | — | 679.36 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 14,644.9 | 15,001.8 | 14,692.9 | 16,326.7 | 17,233.4 | |
| EBITDA | 1,297.8 | 2,077.6 | 1,598.6 | 2,031.4 | 1,700.0 | |
| EBIT | 890.8 | 1,640.9 | 1,142.1 | 1,559.2 | 1,204.1 | |
| Operating Cash Flow | 1,224.2 | 1,614.2 | 715.8 | 1,443.8 | — | |
| Free Cash Flow | 761.0 | 839.9 | 77.0 | 19.9 | 19.9 | |
| FCFF (free cash flow to the firm) | 603.0 | 690.0 | -55.6 | -92.8 | — | |
| Capital Expenditure | 463.2 | 774.3 | 638.7 | 1,424.0 | — | |