| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,233 | 16,327 | 14,693 | 15,002 | 14,645 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 40.4 | 57.6 | 79.3 | 44.4 | 36.5 | ||
| 17,274 | 16,384 | 14,772 | 15,046 | 14,681 | ||
Expenses | ||||||
| 11,431 | 9,714 | 9,085 | 8,797 | 9,600 | ||
| 312 | 197 | 155 | 215 | 471 | ||
| −382 | 178 | −63.7 | 60.7 | −60.8 | ||
| 1,523 | 1,606 | 1,451 | 1,432 | 1,218 | ||
| 414 | 428 | 476 | 447 | 455 | ||
| 496 | 472 | 456 | 437 | 407 | ||
| 2,650 | 2,601 | 2,467 | 2,420 | 2,118 | ||
| 16,444 | 15,196 | 14,027 | 13,808 | 14,209 | ||
| 1,700 | 2,031 | 1,599 | 2,078 | 1,298 | ||
| 1,204 | 1,559 | 1,142 | 1,641 | 891 | ||
Profit | ||||||
| 830 | 1,188 | 745 | 1,238 | 473 | ||
| −152 | −146 | −31.6 | −27.4 | −61.5 | ||
| 678 | 1,043 | 713 | 1,211 | 411 | ||
| −26.4 | 94.7 | 177 | 339 | 160 | ||
| 205 | 174 | 20.6 | 60.4 | −13.3 | ||
| 178 | 269 | 198 | 399 | 147 | ||
| −4.7 | 1.7 | −6.5 | −5.5 | −1.7 | ||
| 495 | 776 | 509 | 806 | 263 | ||
| 500 | 774 | 516 | 811 | 265 | ||
| 60.7 | 129 | −87.6 | 38.1 | 89.4 | ||
| 556 | 905 | 422 | 844 | 352 | ||
| 495 | 776 | 495 | 786 | 262 | ||
| −0.0 | −0.2 | 14.3 | 19.7 | 0.6 | ||
Per share | ||||||
| ₹17.38 | ₹27.24 | ₹18.07 | ₹29.84 | ₹10.64 | ||
| ₹17.38 | ₹27.24 | ₹18.05 | ₹29.74 | ₹10.64 | ||
Other comprehensive income — detail | ||||||
| 60.7 | 129 | −87.6 | — | — | ||
| −5.8 | −5.9 | 5.1 | −10.8 | 3.5 | ||
| −1.9 | −1.9 | 1.4 | −3.2 | 0.3 | ||
| — | — | — | −3.2 | 0.3 | ||
| 64.7 | 133 | −91.3 | 45.7 | 86.2 | ||
| 556 | 905 | 407 | 824 | 352 | ||
| −0.0 | −0.2 | 14.3 | 19.6 | 0.6 | ||
Per share — as-filed variants | ||||||
| ₹17.38 | ₹27.24 | ₹18.07 | ₹29.84 | ₹10.64 | ||
| ₹17.38 | ₹27.24 | ₹18.05 | ₹29.74 | ₹10.64 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,872 | 6,238 | 5,517 | 5,929 | 4,634 | ||
| 34.1% | 38.2% | 37.5% | 39.5% | 31.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 830 | 1,188 | 745 | 1,238 | 473 | ||
| −152 | −146 | −31.6 | −27.4 | −61.5 | ||
| 607 | 884 | 532 | 824 | 303 | ||
| ₹21.32 | ₹31.03 | ₹18.88 | ₹30.52 | ₹12.24 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14,644.9 | 15,001.8 | 14,692.9 | 16,326.7 | 17,233.4 | |
| Other Income | 36.5 | 44.4 | 79.3 | 57.6 | 40.4 | |
| Total Income | 14,681.5 | 15,046.1 | 14,772.2 | 16,384.3 | 17,273.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 9,600.3 | 8,797.0 | 9,084.8 | 9,713.5 | 11,430.6 | |
| + Purchases of Stock-in-Trade | 471.5 | 215.0 | 154.8 | 197.0 | 312.4 | |
| + Changes in Inventories | -60.8 | 60.7 | -63.7 | 178.1 | -382.0 | |
| + Employee Benefit Expense | 1,218.0 | 1,431.8 | 1,451.0 | 1,605.9 | 1,522.7 | |
| + Finance Costs | 454.5 | 446.9 | 476.3 | 428.5 | 414.4 | |
| + Depreciation & Amortisation | 407.1 | 436.8 | 456.5 | 472.2 | 495.9 | |
| + Other Expenses | 2,118.2 | 2,419.7 | 2,467.4 | 2,600.8 | 2,649.7 | |
| Total Expenses | 14,208.7 | 13,807.9 | 14,027.2 | 15,196.0 | 16,443.7 | |
| EBITDA | 1,297.8 | 2,077.6 | 1,598.6 | 2,031.4 | 1,700.0 | |
| EBIT | 890.8 | 1,640.9 | 1,142.1 | 1,559.2 | 1,204.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 472.8 | 1,238.3 | 745.1 | 1,188.3 | 830.1 | |
| + Exceptional Items | -61.5 | -27.4 | -31.6 | -145.6 | -152.2 | |
| Pretax Income | 411.3 | 1,210.9 | 713.4 | 1,042.7 | 677.9 | |
| + Current Tax | 159.8 | 339.1 | 177.0 | 94.7 | -26.4 | |
| + Deferred Tax | -13.3 | 60.4 | 20.6 | 173.9 | 204.8 | |
| Tax Expense | 146.5 | 399.4 | 197.6 | 268.6 | 178.4 | |
| + Share of Associates & JVs | -1.7 | -5.5 | -6.5 | 1.7 | -4.7 | |
| Net Income | 263.1 | 805.9 | 509.3 | 775.9 | 494.9 | |
| + Net Income — Continuing Ops | 264.7 | 811.5 | 515.8 | 774.2 | 499.5 | |
| + Other Comprehensive Income | 89.4 | 38.1 | -87.6 | 128.8 | 60.7 | |
| Total Comprehensive Income | 352.4 | 844.1 | 421.8 | 904.7 | 555.6 | |
| Net Income to Common | 262.5 | 786.2 | 495.0 | 776.1 | 494.9 | |
| Minority Interest | 0.6 | 19.7 | 14.3 | -0.2 | -0.0 | |
| Per Share | ||||||
| Basic EPS | 10.64 | 29.84 | 18.07 | 27.24 | 17.38 | |
| Diluted EPS | 10.64 | 29.74 | 18.05 | 27.24 | 17.38 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -87.6 | 128.8 | 60.7 | |
| + Items NOT to be Reclassified to P&L | 3.5 | -10.8 | 5.1 | -5.9 | -5.8 | |
| + Tax on Items NOT to be Reclassified | 0.3 | -3.2 | 1.4 | -1.9 | -1.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | -3.2 | — | — | — | |
| + Items to be Reclassified to P&L | 86.2 | 45.7 | -91.3 | 132.8 | 64.7 | |
| Comprehensive Income — Owners of Parent | 351.9 | 824.5 | 407.4 | 904.8 | 555.6 | |
| Comprehensive Income — Non-controlling Interests | 0.6 | 19.6 | 14.3 | -0.2 | -0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.64 | 29.84 | 18.07 | 27.24 | 17.38 | |
| Diluted EPS — Continuing Operations | 10.64 | 29.74 | 18.05 | 27.24 | 17.38 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,634.0 | 5,929.1 | 5,517.0 | 6,238.0 | 5,872.4 | |
| Gross Margin % | 31.64 | 39.52 | 37.55 | 38.21 | 34.08 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 472.8 | 1,238.3 | 745.1 | 1,188.3 | 830.1 | |
| − Exceptional Items (reconciliation) | -61.5 | -27.4 | -31.6 | -145.6 | -152.2 | |
| Net Income Adj (tax-effected) | 302.7 | 824.3 | 532.2 | 884.0 | 607.0 | |
| EPS Adj | 12.24 | 30.52 | 18.88 | 31.03 | 21.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 49.3 | 52.1 | 54.8 | 57.7 | 57.7 | |