| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 7,485 | 6,930 | 6,524 | 6,562 | 6,209 | ||
| 980 | 1,091 | 417 | 366 | 191 | ||
| 5.2 | 5.2 | 5.3 | 5.4 | 5.5 | ||
| 17.2 | 17.2 | 17.2 | 0.0 | 0.0 | ||
| 225 | 231 | 205 | 261 | 253 | ||
| 20.1 | 8.5 | 1.1 | 1.2 | 4.4 | ||
| 78.8 | 70.6 | 62.8 | 60.2 | 64.8 | ||
| 29.4 | 39.0 | 48.5 | 67.0 | 68.0 | ||
| 172 | 98.7 | 125 | 94.8 | 69.1 | ||
| 201 | 138 | 174 | 162 | 137 | ||
| 81.3 | 82.2 | 84.1 | 82.9 | 110 | ||
| 130 | 127 | 74.7 | 37.3 | 63.5 | ||
| 9,224 | 8,701 | 7,565 | 7,538 | 7,037 | ||
Current assets | ||||||
| 3,415 | 2,663 | 2,526 | 2,282 | 2,171 | ||
| 11.0 | 11.4 | 11.3 | 11.2 | 11.2 | ||
| 3,563 | 3,211 | 2,831 | 2,754 | 2,283 | ||
| 157 | 237 | 187 | 171 | 173 | ||
| 134 | 64.5 | 525 | 598 | 92.7 | ||
| 182 | 157 | 250 | 147 | 172 | ||
| 4,047 | 3,680 | 3,804 | 3,683 | 2,732 | ||
| 727 | 702 | 498 | 511 | 399 | ||
| 8,537 | 7,295 | 6,953 | 6,557 | 5,412 | ||
| 17,760 | 15,996 | 14,519 | 14,094 | 12,449 | ||
Equity | ||||||
| 57.7 | 57.7 | 54.8 | 52.1 | 49.3 | ||
| 6,009 | 6,003 | 4,796 | 4,435 | 3,347 | ||
| 6,067 | 6,061 | 4,850 | 4,487 | 3,396 | ||
| −0.7 | −0.7 | 133 | 119 | 99.7 | ||
| 6,066 | 6,060 | 4,984 | 4,606 | 3,496 | ||
Liabilities | ||||||
| 2,662 | 2,528 | 2,028 | 2,187 | 2,360 | ||
| 1,138 | 1,051 | 987 | 921 | 801 | ||
| 3,800 | 3,579 | 3,015 | 3,108 | 3,162 | ||
| 144 | 162 | 112 | 118 | 99.6 | ||
| 802 | 767 | 608 | 577 | 431 | ||
| 4,745 | 4,509 | 3,736 | 3,803 | 3,692 | ||
| 3,325 | 2,218 | 2,764 | 2,287 | 2,423 | ||
| 2,648 | 2,162 | 1,892 | 2,157 | 1,820 | ||
| 555 | 635 | 638 | 639 | 503 | ||
| 6,528 | 5,015 | 5,294 | 5,083 | 4,746 | ||
| 40.4 | 46.6 | 18.1 | 31.5 | 52.7 | ||
| 0.1 | 1.1 | 0.1 | 34.9 | 61.5 | ||
| 381 | 365 | 488 | 537 | 401 | ||
| 6,949 | 5,427 | 5,800 | 5,686 | 5,261 | ||
| 11,694 | 9,936 | 9,535 | 9,488 | 8,953 | ||
| 17,760 | 15,996 | 14,519 | 14,094 | 12,449 | ||
Assets — additional as-filed lines | ||||||
| 348 | 250 | 126 | 81.8 | 110 | ||
Trade payables — MSME split | ||||||
| 176 | 97.4 | 57.4 | — | — | ||
| 2,472 | 2,064 | 1,835 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 6,208.8 | 6,562.2 | 6,523.8 | 6,930.0 | 7,485.5 | |
| + Capital Work-in-Progress | 190.6 | 365.8 | 417.3 | 1,091.4 | 979.7 | |
| + Investment Property | 5.5 | 5.4 | 5.3 | 5.2 | 5.2 | |
| + Goodwill | 0.0 | 0.0 | 17.2 | 17.2 | 17.2 | |
| + Other Intangibles | 252.8 | 261.2 | 205.3 | 230.9 | 224.6 | |
| + Intangibles under Development | 4.4 | 1.2 | 1.1 | 8.5 | 20.1 | |
| + Investments (Equity Method) | 64.8 | 60.2 | 62.8 | 70.6 | 78.8 | |
| + Non-current Investments | 68.0 | 67.0 | 48.5 | 39.0 | 29.4 | |
| + Other Non-current Financial Assets | 69.1 | 94.8 | 125.3 | 98.7 | 171.7 | |
| Non-current Financial Assets | 137.1 | 161.7 | 173.8 | 137.7 | 201.1 | |
| + Deferred Tax Assets | 109.5 | 82.9 | 84.1 | 82.2 | 81.3 | |
| + Other Non-current Assets | 63.5 | 37.3 | 74.7 | 127.1 | 130.3 | |
| Total Non-current Assets | 7,037.1 | 7,537.9 | 7,565.4 | 8,700.7 | 9,223.7 | |
| Current Assets | ||||||
| + Inventories | 2,170.5 | 2,281.6 | 2,525.6 | 2,663.0 | 3,415.1 | |
| + Current Investments | 11.2 | 11.2 | 11.3 | 11.4 | 11.0 | |
| + Trade Receivables | 2,283.2 | 2,754.4 | 2,831.3 | 3,210.6 | 3,562.6 | |
| + Cash & Cash Equivalents | 173.2 | 171.3 | 186.5 | 236.7 | 156.9 | |
| + Other Bank Balances | 92.7 | 598.2 | 524.9 | 64.5 | 134.2 | |
| + Other Current Financial Assets | 171.9 | 147.4 | 249.8 | 157.3 | 182.3 | |
| Current Financial Assets | 2,732.1 | 3,682.5 | 3,803.7 | 3,680.4 | 4,047.1 | |
| + Other Current Assets | 398.9 | 510.6 | 498.1 | 701.7 | 726.6 | |
| Total Current Assets | 5,411.5 | 6,556.6 | 6,953.5 | 7,295.2 | 8,536.6 | |
| Total Assets | 12,448.6 | 14,094.5 | 14,518.9 | 15,995.9 | 17,760.3 | |
| Equity | ||||||
| + Equity Share Capital | 49.3 | 52.1 | 54.8 | 57.7 | 57.7 | |
| + Other Equity / Reserves | 3,346.9 | 4,434.6 | 4,795.6 | 6,003.2 | 6,009.0 | |
| Equity — Owners of Parent | 3,396.2 | 4,486.7 | 4,850.4 | 6,060.8 | 6,066.7 | |
| + Minority Interest | 99.7 | 119.3 | 133.3 | -0.7 | -0.7 | |
| Total Equity | 3,495.9 | 4,606.1 | 4,983.7 | 6,060.2 | 6,066.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,360.4 | 2,186.9 | 2,028.2 | 2,527.9 | 2,661.5 | |
| + Other Non-current Financial Liab | 801.3 | 920.9 | 986.9 | 1,051.4 | 1,138.2 | |
| Non-current Financial Liabilities | 3,161.7 | 3,107.7 | 3,015.1 | 3,579.4 | 3,799.7 | |
| + Provisions — Non-current | 99.6 | 118.1 | 112.0 | 162.3 | 143.7 | |
| + Deferred Tax Liabilities | 430.6 | 576.8 | 608.4 | 767.3 | 801.6 | |
| Non-current Liabilities | 3,691.8 | 3,802.7 | 3,735.5 | 4,508.9 | 4,744.9 | |
| + Borrowings — Current | 2,423.2 | 2,286.6 | 2,763.7 | 2,218.1 | 3,325.3 | |
| + Trade Payables | 1,819.6 | 2,157.2 | 1,892.1 | 2,161.7 | 2,647.7 | |
| + Other Current Financial Liab | 503.0 | 638.8 | 637.6 | 634.8 | 555.2 | |
| Current Financial Liabilities | 4,745.8 | 5,082.6 | 5,293.5 | 5,014.6 | 6,528.2 | |
| + Provisions — Current | 52.7 | 31.5 | 18.1 | 46.6 | 40.4 | |
| + Current Tax Liabilities | 61.5 | 34.9 | 0.1 | 1.1 | 0.1 | |
| + Other Current Liabilities | 400.9 | 536.7 | 487.9 | 364.5 | 380.7 | |
| Current Liabilities | 5,260.9 | 5,685.8 | 5,799.7 | 5,426.8 | 6,949.4 | |
| Total Liabilities | 8,952.7 | 9,488.4 | 9,535.2 | 9,935.7 | 11,694.3 | |
| Total Equity & Liabilities | 12,448.6 | 14,094.5 | 14,518.9 | 15,995.9 | 17,760.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 110.0 | 81.8 | 126.1 | 250.1 | 347.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 57.4 | 97.4 | 175.6 | |
| + Dues to Other Creditors — Current | — | — | 1,834.8 | 2,064.3 | 2,472.1 | |