| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,07,855 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5,989 | 3,997 | 4,322 | 3,976 | 5,026 | ||
| 1,349 | 942 | 234 | 435 | 313 | ||
| 22,038 | 22,038 | 17,842 | 15,896 | 12,435 | ||
| 1,25,252 | — | — | — | — | ||
| 16,048 | 18,041 | 13,520 | 11,920 | 7,409 | ||
| ₹1,230.98 | — | — | — | — | ||
| 75,753 | 73,879 | 65,261 | 60,647 | 51,454 | ||
| 29.1% | 29.8% | 27.3% | 26.2% | 24.2% | ||
| 0.18× | — | — | — | — | ||
| 2.04× | — | — | — | — | ||
| 12.77× | — | — | — | — | ||
| 20.10× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 61,405 | 53,225 | 49,765 | 50,027 | 52,711 | ||
| 9,805 | 9,660 | 9,494 | 10,201 | 9,935 | ||
| 6,232 | 6,488 | 6,727 | 7,379 | 7,244 | ||
| — | 7,204 | 10,824 | 6,008 | 7,276 | ||
| −2,370 | −2,370 | 217 | −2,509 | 827 | ||
| — | −2,883 | −470 | −2,586 | 384 | ||
| — | 9,574 | 10,607 | 8,517 | 6,448 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,07,855.0 | |
| - Cash, Equiv & ST Investments | 5,025.9 | 3,976.1 | 4,322.3 | 3,996.8 | 5,989.4 | |
| + Minority Interest | 312.5 | 434.6 | 234.4 | 942.1 | 1,348.5 | |
| + Total Debt | 12,435.3 | 15,896.3 | 17,842.0 | 22,037.9 | 22,037.9 | |
| Enterprise Value | — | — | — | — | 1,25,252.0 | |
| Net Debt (memo) | 7,409.4 | 11,920.2 | 13,519.7 | 18,041.1 | 16,048.5 | |
| EV per Share | — | — | — | — | 1,230.98 | |
| Total Capital | 51,454.4 | 60,647.0 | 65,261.3 | 73,878.8 | 75,752.9 | |
| Total Debt/Total Capital | 24.17 | 26.21 | 27.34 | 29.83 | 29.09 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 2.04 | |
| EV/EBITDA | — | — | — | — | 12.77 | |
| EV/EBIT | — | — | — | — | 20.10 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 52,711.2 | 50,026.8 | 49,765.0 | 53,224.9 | 61,405.2 | |
| EBITDA | 9,934.9 | 10,200.8 | 9,494.2 | 9,659.5 | 9,805.5 | |
| EBIT | 7,243.9 | 7,379.0 | 6,726.6 | 6,488.1 | 6,232.0 | |
| Operating Cash Flow | 7,275.5 | 6,008.4 | 10,824.0 | 7,204.2 | — | |
| Free Cash Flow | 827.0 | -2,508.7 | 216.9 | -2,369.9 | -2,369.9 | |
| FCFF (free cash flow to the firm) | 383.6 | -2,586.1 | -470.2 | -2,883.4 | — | |
| Capital Expenditure | 6,448.5 | 8,517.1 | 10,607.1 | 9,574.2 | — | |