| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 61,405 | 53,225 | 49,765 | 50,027 | 52,711 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 320 | 328 | 168 | 157 | 57.1 | ||
| 61,725 | 53,553 | 49,932 | 50,183 | 52,768 | ||
Expenses | ||||||
| 28,925 | 24,593 | 20,783 | 19,748 | 22,388 | ||
| 1,991 | 1,822 | 1,711 | 2,318 | 2,454 | ||
| 38.7 | −920 | 1,066 | −46.2 | −145 | ||
| 1,378 | 1,251 | 1,184 | 1,288 | 1,134 | ||
| 1,963 | 1,517 | 1,312 | 1,294 | 1,446 | ||
| 3,574 | 3,171 | 2,768 | 2,822 | 2,691 | ||
| 19,267 | 16,820 | 15,527 | 16,518 | 16,944 | ||
| 57,136 | 48,253 | 44,350 | 43,942 | 46,913 | ||
| 9,805 | 9,660 | 9,494 | 10,201 | 9,935 | ||
| 6,232 | 6,488 | 6,727 | 7,379 | 7,244 | ||
Profit | ||||||
| 4,589 | 5,300 | 5,582 | 6,241 | 5,855 | ||
| −871 | −871 | −1,229 | 0.0 | −1,369 | ||
| 3,717 | 4,428 | 4,353 | 6,241 | 4,486 | ||
| 508 | 632 | 1,596 | 356 | 1,497 | ||
| 348 | 420 | −98.0 | −58.4 | −204 | ||
| 857 | 1,052 | 1,498 | 298 | 1,292 | ||
| −16.3 | −15.1 | −9.1 | −0.1 | −0.2 | ||
| 2,844 | 3,361 | 2,846 | 5,943 | 3,974 | ||
| 2,861 | 3,376 | 2,855 | 5,943 | 3,193 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 781 | ||
| 55.8 | −24.9 | −237 | −16.5 | −803 | ||
| 2,900 | 3,336 | 2,609 | 5,927 | 3,171 | ||
| 2,854 | 3,367 | 2,812 | 5,938 | 3,174 | ||
| −10.1 | −6.5 | 33.6 | 4.9 | 800 | ||
Per share | ||||||
| ₹28.05 | ₹33.12 | ₹27.83 | ₹59.15 | ₹39.07 | ||
| ₹28.13 | ₹33.16 | ₹27.83 | ₹59.15 | ₹39.07 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 2,258 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1,477 | ||
Other comprehensive income — detail | ||||||
| 55.8 | −24.9 | −237 | — | — | ||
| 19.8 | 6.0 | −29.9 | 32.6 | −24.7 | ||
| 3.5 | −0.2 | −7.5 | — | — | ||
| — | — | — | 8.3 | −6.0 | ||
| — | −31.1 | −215 | −40.7 | −784 | ||
| 95.9 | 0.0 | 0.0 | — | — | ||
| 2,895 | 3,331 | 2,571 | 5,925 | 2,374 | ||
| 4.7 | 5.2 | 37.6 | 2.0 | 797 | ||
Per share — as-filed variants | ||||||
| ₹28.05 | ₹33.12 | ₹27.83 | ₹59.15 | ₹31.31 | ||
| ₹28.13 | ₹33.16 | ₹27.83 | ₹59.15 | ₹31.31 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹7.76 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹7.76 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 30,450 | 27,730 | 26,205 | 28,007 | 28,014 | ||
| 49.6% | 52.1% | 52.7% | 56.0% | 53.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,589 | 5,300 | 5,582 | 6,241 | 5,855 | ||
| −871 | −871 | −1,229 | 0.0 | −1,369 | ||
| 3,515 | 4,025 | 3,652 | 5,943 | 4,949 | ||
| ₹34.66 | ₹39.67 | ₹35.72 | ₹59.15 | ₹48.65 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 52,711.2 | 50,026.8 | 49,765.0 | 53,224.9 | 61,405.2 | |
| Other Income | 57.1 | 156.6 | 167.5 | 328.2 | 320.1 | |
| Total Income | 52,768.2 | 50,183.4 | 49,932.5 | 53,553.1 | 61,725.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 22,388.3 | 19,747.9 | 20,783.0 | 24,592.8 | 28,924.9 | |
| + Purchases of Stock-in-Trade | 2,454.0 | 2,318.2 | 1,711.3 | 1,822.4 | 1,991.5 | |
| + Changes in Inventories | -144.6 | -46.2 | 1,065.5 | -920.4 | 38.7 | |
| + Employee Benefit Expense | 1,134.3 | 1,288.0 | 1,184.3 | 1,250.9 | 1,378.1 | |
| + Finance Costs | 1,445.9 | 1,294.2 | 1,312.1 | 1,516.6 | 1,963.2 | |
| + Depreciation & Amortisation | 2,691.0 | 2,821.8 | 2,767.6 | 3,171.5 | 3,573.5 | |
| + Other Expenses | 16,944.4 | 16,518.0 | 15,526.7 | 16,819.7 | 19,266.5 | |
| Total Expenses | 46,913.1 | 43,942.0 | 44,350.4 | 48,253.5 | 57,136.5 | |
| EBITDA | 9,934.9 | 10,200.8 | 9,494.2 | 9,659.5 | 9,805.5 | |
| EBIT | 7,243.9 | 7,379.0 | 6,726.6 | 6,488.1 | 6,232.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 5,855.1 | 6,241.4 | 5,582.1 | 5,299.7 | 4,588.9 | |
| + Exceptional Items | -1,369.5 | 0.0 | -1,229.5 | -871.4 | -871.4 | |
| Pretax Income | 4,485.6 | 6,241.4 | 4,352.6 | 4,428.3 | 3,717.5 | |
| + Current Tax | 1,496.5 | 356.4 | 1,595.9 | 632.3 | 508.4 | |
| + Deferred Tax | -204.2 | -58.4 | -98.0 | 420.0 | 348.5 | |
| Tax Expense | 1,292.3 | 298.0 | 1,497.9 | 1,052.3 | 856.9 | |
| + Share of Associates & JVs | -0.2 | -0.1 | -9.1 | -15.1 | -16.3 | |
| Net Income | 3,974.1 | 5,943.3 | 2,845.7 | 3,360.9 | 2,844.3 | |
| + Net Income — Continuing Ops | 3,193.4 | 5,943.4 | 2,854.8 | 3,376.0 | 2,860.6 | |
| + Net Income — Discontinued Ops | 780.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -802.8 | -16.5 | -236.8 | -24.9 | 55.8 | |
| Total Comprehensive Income | 3,171.3 | 5,926.9 | 2,608.8 | 3,336.0 | 2,900.1 | |
| Net Income to Common | 3,173.9 | 5,938.4 | 2,812.1 | 3,367.4 | 2,854.4 | |
| Minority Interest | 800.2 | 4.9 | 33.6 | -6.5 | -10.1 | |
| Per Share | ||||||
| Basic EPS | 39.07 | 59.15 | 27.83 | 33.12 | 28.05 | |
| Diluted EPS | 39.07 | 59.15 | 27.83 | 33.16 | 28.13 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 2,257.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 1,477.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -236.8 | -24.9 | 55.8 | |
| + Items NOT to be Reclassified to P&L | -24.7 | 32.6 | -29.9 | 6.0 | 19.8 | |
| + Tax on Items NOT to be Reclassified | — | — | -7.5 | -0.2 | 3.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -6.0 | 8.3 | — | — | — | |
| + Items to be Reclassified to P&L | -784.1 | -40.7 | -214.5 | -31.1 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | 95.9 | |
| Comprehensive Income — Owners of Parent | 2,373.8 | 5,924.9 | 2,571.2 | 3,330.8 | 2,895.4 | |
| Comprehensive Income — Non-controlling Interests | 797.5 | 2.0 | 37.6 | 5.2 | 4.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 31.31 | 59.15 | 27.83 | 33.12 | 28.05 | |
| Diluted EPS — Continuing Operations | 31.31 | 59.15 | 27.83 | 33.16 | 28.13 | |
| Basic EPS — Discontinued Operations | 7.76 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 7.76 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 28,013.5 | 28,006.8 | 26,205.2 | 27,730.1 | 30,450.1 | |
| Gross Margin % | 53.15 | 55.98 | 52.66 | 52.10 | 49.59 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5,855.1 | 6,241.4 | 5,582.1 | 5,299.7 | 4,588.9 | |
| − Exceptional Items (reconciliation) | -1,369.5 | 0.0 | -1,229.5 | -871.4 | -871.4 | |
| Net Income Adj (tax-effected) | 4,949.0 | 5,943.3 | 3,652.0 | 4,025.2 | 3,514.8 | |
| EPS Adj | 48.65 | 59.15 | 35.72 | 39.67 | 34.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 100.5 | 100.2 | 101.2 | 101.8 | 101.8 | |