In ₹ Crore except Per Share Latest Annual	JINDALSTEL FY26	TATASTEEL FY26	JSWSTEEL FY26	SAIL FY26	Peer Average
Valuation — at last close
P/E	32.00×	19.59×	◆ 13.73×	19.71×	17.68× +81%
P/B	2.12×	2.07×	3.06×	◆ 1.10×	2.08× +2%
EV/EBITDA	12.90×	8.57×	12.27×	◆ 8.14×	9.66× +34%
Market Cap	₹1.08L Cr	₹2.11L Cr	₹3.06L Cr	₹66,502 Cr	₹1.95L Cr -45%
Growth
Revenue CAGR 3Y	0.32%	-1.56%	◆ 3.77%	1.99%	1.40% -77%
Revenue CAGR 5Y	6.42%	8.23%	◆ 18.36%	9.90%	12.16% -47%
Net Income CAGR 3Y	-5.43%	10.47%	◆ 83.34%	15.72%	36.51% -115%
Revenue YoY (latest Q)	◆ 42.72%	14.32%	20.67%	19.82%	18.27% +134%
Net Income YoY (latest Q)	21.35%	18.82%	225.58%	◆ 318.05%	187.48% -89%
Profitability
EBITDA Margin	◆ 18.15%	14.80%	16.08%	10.83%	13.90% +31%
Net Income Margin	6.31%	4.69%	◆ 13.75%	3.04%	7.16% -12%
Return on Common Equity	6.87%	11.17%	◆ 24.86%	5.66%	13.90% -51%
Return on Capital Employed	8.71%	◆ 11.27%	10.63%	6.59%	9.50% -8%
Return on Assets	3.66%	3.75%	◆ 9.99%	2.48%	5.41% -32%
Credit & Quality
Total Debt/Equity	◆ 0.43×	0.89×	0.91×	0.53×	0.78× -45%
Interest Coverage	◆ 4.28×	3.13×	2.22×	2.79×	2.71× +58%
Scale — latest FY
Revenue / Total Income	₹53,225 Cr	₹2.32L Cr	₹1.85L Cr	₹1.11L Cr	₹1.76L Cr -70%
Net Income	₹3,361 Cr	₹10,886 Cr	₹25,508 Cr	₹3,373 Cr	₹13,256 Cr -75%
Total Assets	₹97,762 Cr	₹3.01L Cr	₹2.70L Cr	₹1.36L Cr	₹2.36L Cr -59%
EPS	₹33.12	₹8.65	₹91.43	₹8.17	₹36.08 -8%
Book Value per Share	₹500.23	₹81.9	₹410.05	₹146.12	₹212.69 +135%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.