| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 56,230 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 438 | 416 | 637 | 1,574 | 771 | ||
| 27.4 | 90.9 | 20.3 | 16.6 | 36.4 | ||
| 7,342 | 7,342 | 6,298 | 5,948 | 3,871 | ||
| 63,162 | — | — | — | — | ||
| 6,904 | 6,925 | 5,661 | 4,374 | 3,101 | ||
| ₹766.57 | — | — | — | — | ||
| 28,622 | 27,224 | 23,006 | 20,323 | 15,839 | ||
| 25.7% | 27.0% | 27.4% | 29.3% | 24.4% | ||
| 0.12× | — | — | — | — | ||
| 1.37× | — | — | — | — | ||
| 11.11× | — | — | — | — | ||
| 13.92× | — | — | — | — | ||
| 85.72× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 46,007 | 42,955 | 39,312 | 38,562 | 35,697 | ||
| 5,686 | 5,577 | 4,623 | 4,757 | 3,696 | ||
| 4,538 | 4,517 | 3,667 | 3,879 | 2,972 | ||
| — | 3,395 | 4,718 | 4,818 | 3,096 | ||
| 737 | 737 | 2,833 | 3,343 | 1,440 | ||
| — | 610 | 2,683 | 3,210 | 1,366 | ||
| — | 2,658 | 1,885 | 1,475 | 1,656 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 56,230.5 | |
| - Cash, Equiv & ST Investments | 770.6 | 1,574.0 | 637.0 | 416.2 | 437.8 | |
| + Minority Interest | 36.4 | 16.6 | 20.3 | 90.9 | 27.4 | |
| + Total Debt | 3,871.4 | 5,948.2 | 6,297.7 | 7,341.6 | 7,341.6 | |
| Enterprise Value | — | — | — | — | 63,161.6 | |
| Net Debt (memo) | 3,100.8 | 4,374.2 | 5,660.7 | 6,925.4 | 6,903.8 | |
| EV per Share | — | — | — | — | 766.57 | |
| Total Capital | 15,839.0 | 20,322.7 | 23,005.9 | 27,223.8 | 28,621.8 | |
| Total Debt/Total Capital | 24.44 | 29.27 | 27.37 | 26.97 | 25.65 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.37 | |
| EV/EBITDA | — | — | — | — | 11.11 | |
| EV/EBIT | — | — | — | — | 13.92 | |
| EV/Free Cash Flow | — | — | — | — | 85.72 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 35,697.0 | 38,562.5 | 39,312.2 | 42,954.7 | 46,007.1 | |
| EBITDA | 3,696.1 | 4,757.4 | 4,622.9 | 5,577.2 | 5,685.5 | |
| EBIT | 2,972.3 | 3,878.6 | 3,666.8 | 4,516.9 | 4,537.6 | |
| Operating Cash Flow | 3,095.6 | 4,818.1 | 4,718.4 | 3,395.0 | — | |
| Free Cash Flow | 1,439.9 | 3,343.2 | 2,832.9 | 736.8 | 736.8 | |
| FCFF (free cash flow to the firm) | 1,366.3 | 3,209.8 | 2,683.4 | 609.8 | — | |
| Capital Expenditure | 1,655.7 | 1,474.9 | 1,885.5 | 2,658.2 | — | |