In ₹ Crore except Per Share Latest Annual	JSL FY26	TATASTEEL FY26	SAIL FY26	MIDHANI FY26	Peer Average
Valuation — at last close
P/E	◆ 17.61×	19.59×	19.71×	53.92×	31.07× -43%
P/B	2.84×	2.07×	◆ 1.10×	4.63×	2.60× +9%
EV/EBITDA	10.89×	8.57×	◆ 8.14×	30.23×	15.65× -30%
Market Cap	₹56,230 Cr	₹2.11L Cr	₹66,502 Cr	₹7,091 Cr	₹94,995 Cr -41%
Growth
Revenue CAGR 3Y	6.36%	-1.56%	1.99%	◆ 11.50%	3.98% +60%
Revenue CAGR 5Y	◆ 28.65%	8.23%	9.90%	8.25%	8.79% +226%
Net Income CAGR 3Y	15.19%	10.47%	◆ 15.72%	-5.60%	6.86% +121%
Revenue YoY (latest Q)	18.19%	14.32%	19.82%	◆ 40.47%	24.87% -27%
Net Income YoY (latest Q)	11.12%	18.82%	◆ 318.05%	27.00%	121.29% -91%
Profitability
EBITDA Margin	12.98%	14.80%	10.83%	◆ 19.66%	15.10% -14%
Net Income Margin	7.41%	4.69%	3.04%	◆ 10.88%	6.20% +19%
Return on Common Equity	◆ 17.51%	11.17%	5.66%	8.92%	8.58% +104%
Return on Capital Employed	◆ 18.17%	11.27%	6.59%	7.43%	8.43% +116%
Return on Assets	◆ 8.29%	3.75%	2.48%	4.29%	3.51% +136%
Credit & Quality
Total Debt/Equity	0.37×	0.89×	0.53×	◆ 0.19×	0.54× -31%
Interest Coverage	◆ 7.95×	3.13×	2.79×	6.83×	4.25× +87%
Scale — latest FY
Revenue / Total Income	₹42,955 Cr	₹2.32L Cr	₹1.11L Cr	₹1,209 Cr	₹1.15L Cr -63%
Net Income	₹3,185 Cr	₹10,886 Cr	₹3,373 Cr	₹131 Cr	₹4,797 Cr -34%
Total Assets	₹40,704 Cr	₹3.01L Cr	₹1.36L Cr	₹3,221 Cr	₹1.47L Cr -72%
EPS	₹38.76	₹8.65	₹8.17	₹7.02	₹7.95 +388%
Book Value per Share	₹240.2	₹81.9	₹146.12	₹81.78	₹103.27 +133%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.