In ₹ Crore except Per Share Latest Annual | JSL FY26 | TATASTEEL FY26 | SAIL FY26 | MIDHANI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 19.68× | 21.50× | 22.50× | 66.10× | 22.50× -13% | |
| P/B | 3.16× | 2.24× | ◆ 1.26× | 5.67× | 2.24× +41% | |
| EV/EBITDA | 12.51× | 9.16× | ◆ 8.98× | 36.97× | 9.16× +37% | |
| Market Cap | ₹62,855 Cr | ₹2.32L Cr | ₹75,915 Cr | ₹8,693 Cr | ₹75,915 Cr -17% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.36% | -1.56% | 1.99% | ◆ 11.50% | 1.99% +220% | |
| Revenue CAGR 5Y | ◆ 28.65% | 8.23% | 9.90% | 8.25% | 8.25% +247% | |
| Net Income CAGR 3Y | 15.19% | 10.47% | ◆ 15.72% | -5.60% | 10.47% +45% | |
| Revenue YoY (latest Q) | 10.50% | 14.32% | 1.25% | ◆ 40.47% | 14.32% -27% | |
| Net Income YoY (latest Q) | 7.56% | 18.82% | ◆ 120.80% | 27.00% | 27.00% -72% | |
| Profitability | ||||||
| EBITDA Margin | 12.98% | 14.80% | 10.83% | ◆ 19.66% | 14.80% -12% | |
| Net Income Margin | 7.41% | 4.69% | 3.04% | ◆ 10.88% | 4.69% +58% | |
| Return on Common Equity | ◆ 16.06% | 10.40% | 5.59% | 8.58% | 8.58% +87% | |
| Return on Capital Employed | ◆ 16.87% | 10.96% | 6.52% | 7.19% | 7.19% +135% | |
| Return on Assets | ◆ 7.82% | 3.61% | 2.48% | 4.08% | 3.61% +117% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.37× | 0.89× | 0.53× | ◆ 0.19× | 0.53× -30% | |
| Interest Coverage | ◆ 7.95× | 3.13× | 2.79× | 6.83× | 3.13× +154% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹42,955 Cr | ₹2.32L Cr | ₹1.11L Cr | ₹1,209 Cr | ₹1.11L Cr -61% | |
| Net Income | ₹3,185 Cr | ₹10,886 Cr | ₹3,373 Cr | ₹131 Cr | ₹3,373 Cr -6% | |
| Total Assets | ₹40,704 Cr | ₹3.01L Cr | ₹1.36L Cr | ₹3,221 Cr | ₹1.36L Cr -70% | |
| EPS | ₹38.76 | ₹8.65 | ₹8.17 | ₹7.02 | ₹8.17 +374% | |
| Book Value per Share | ₹241.3 | ₹83.19 | ₹146.12 | ₹81.78 | ₹83.19 +190% | |