| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 46,007 | 42,955 | 39,312 | 38,562 | 35,697 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 445 | 351 | 291 | 169 | 126 | ||
| 46,452 | 43,306 | 39,603 | 38,732 | 35,823 | ||
Expenses | ||||||
| 31,036 | 27,922 | 27,169 | 25,594 | 24,882 | ||
| 161 | 328 | 483 | 457 | 444 | ||
| −595 | 260 | −786 | 663 | −854 | ||
| 1,068 | 989 | 856 | 643 | 539 | ||
| 594 | 568 | 612 | 554 | 325 | ||
| 1,148 | 1,060 | 956 | 879 | 724 | ||
| 8,652 | 7,878 | 6,968 | 6,447 | 6,990 | ||
| 42,063 | 39,006 | 36,257 | 35,238 | 33,049 | ||
| 5,686 | 5,577 | 4,623 | 4,757 | 3,696 | ||
| 4,538 | 4,517 | 3,667 | 3,879 | 2,972 | ||
Profit | ||||||
| 4,389 | 4,300 | 3,346 | 3,493 | 2,774 | ||
| 40.7 | −58.3 | −7.1 | 99.2 | 0.0 | ||
| 4,429 | 4,242 | 3,339 | 3,592 | 2,774 | ||
| 1,037 | 1,020 | 887 | 802 | 700 | ||
| 63.8 | 37.6 | −47.4 | 97.3 | −10.0 | ||
| 1,101 | 1,058 | 839 | 899 | 690 | ||
| 3,328 | 3,185 | 2,500 | 2,693 | 2,084 | ||
| 3,328 | 3,185 | 2,500 | 2,693 | 2,084 | ||
| 105 | 102 | 37.5 | −7.8 | −6.4 | ||
| 3,433 | 3,287 | 2,537 | 2,686 | 2,077 | ||
| 3,336 | 3,193 | 2,505 | 2,713 | 2,115 | ||
| −7.9 | −8.9 | −5.5 | −19.7 | −30.7 | ||
Per share | ||||||
| ₹40.49 | ₹38.76 | ₹30.42 | ₹32.95 | ₹25.68 | ||
| ₹40.43 | ₹38.70 | ₹30.41 | ₹32.94 | ₹25.68 | ||
Other comprehensive income — detail | ||||||
| 105 | 102 | 37.5 | — | — | ||
| — | 40.3 | 24.8 | −13.0 | −4.2 | ||
| 0.0 | 0.0 | 2.2 | — | — | ||
| — | — | — | −3.1 | −1.1 | ||
| 64.7 | 61.7 | 14.9 | 2.1 | −3.3 | ||
| 3,441 | 3,296 | 2,543 | 2,705 | 2,108 | ||
| −8.0 | −9.0 | −5.4 | −19.8 | −30.7 | ||
Per share — as-filed variants | ||||||
| ₹40.49 | ₹38.76 | ₹30.42 | ₹32.95 | ₹25.68 | ||
| ₹40.43 | ₹38.70 | ₹30.41 | ₹32.94 | ₹25.68 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 15,405 | 14,444 | 12,446 | 11,848 | 11,225 | ||
| 33.5% | 33.6% | 31.7% | 30.7% | 31.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,389 | 4,300 | 3,346 | 3,493 | 2,774 | ||
| 40.7 | −58.3 | −7.1 | 99.2 | 0.0 | ||
| 3,298 | 3,228 | 2,505 | 2,619 | 2,084 | ||
| ₹40.12 | ₹39.29 | ₹30.48 | ₹32.04 | ₹25.68 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 35,697.0 | 38,562.5 | 39,312.2 | 42,954.7 | 46,007.1 | |
| Other Income | 126.3 | 169.1 | 290.9 | 351.5 | 445.1 | |
| Total Income | 35,823.3 | 38,731.6 | 39,603.1 | 43,306.1 | 46,452.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 24,882.0 | 25,594.2 | 27,169.1 | 27,922.1 | 31,036.1 | |
| + Purchases of Stock-in-Trade | 444.3 | 457.4 | 482.7 | 328.4 | 161.1 | |
| + Changes in Inventories | -854.2 | 663.3 | -786.0 | 260.5 | -595.4 | |
| + Employee Benefit Expense | 539.3 | 643.0 | 855.6 | 988.8 | 1,067.9 | |
| + Finance Costs | 324.6 | 554.4 | 611.6 | 567.9 | 594.0 | |
| + Depreciation & Amortisation | 723.8 | 878.8 | 956.1 | 1,060.3 | 1,147.9 | |
| + Other Expenses | 6,989.6 | 6,447.1 | 6,968.0 | 7,877.7 | 8,652.0 | |
| Total Expenses | 33,049.4 | 35,238.3 | 36,257.0 | 39,005.7 | 42,063.5 | |
| EBITDA | 3,696.1 | 4,757.4 | 4,622.9 | 5,577.2 | 5,685.5 | |
| EBIT | 2,972.3 | 3,878.6 | 3,666.8 | 4,516.9 | 4,537.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,774.0 | 3,493.3 | 3,346.0 | 4,300.4 | 4,388.7 | |
| + Exceptional Items | 0.0 | 99.2 | -7.1 | -58.3 | 40.7 | |
| Pretax Income | 2,774.0 | 3,592.5 | 3,339.0 | 4,242.1 | 4,429.4 | |
| + Current Tax | 700.1 | 801.7 | 886.6 | 1,019.9 | 1,037.1 | |
| + Deferred Tax | -10.0 | 97.3 | -47.4 | 37.6 | 63.8 | |
| Tax Expense | 690.1 | 899.0 | 839.2 | 1,057.5 | 1,101.0 | |
| Net Income | 2,083.8 | 2,693.5 | 2,499.7 | 3,184.6 | 3,328.4 | |
| + Net Income — Continuing Ops | 2,083.8 | 2,693.5 | 2,499.7 | 3,184.6 | 3,328.4 | |
| + Other Comprehensive Income | -6.4 | -7.8 | 37.5 | 102.0 | 105.0 | |
| Total Comprehensive Income | 2,077.4 | 2,685.6 | 2,537.2 | 3,286.6 | 3,433.4 | |
| Net Income to Common | 2,114.5 | 2,713.2 | 2,505.2 | 3,193.5 | 3,336.3 | |
| Minority Interest | -30.7 | -19.7 | -5.5 | -8.9 | -7.9 | |
| Per Share | ||||||
| Basic EPS | 25.68 | 32.95 | 30.42 | 38.76 | 40.49 | |
| Diluted EPS | 25.68 | 32.94 | 30.41 | 38.70 | 40.43 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 37.5 | 102.0 | 105.0 | |
| + Items NOT to be Reclassified to P&L | -4.2 | -13.0 | 24.8 | 40.3 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 2.2 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.1 | -3.1 | — | — | — | |
| + Items to be Reclassified to P&L | -3.3 | 2.1 | 14.9 | 61.7 | 64.7 | |
| Comprehensive Income — Owners of Parent | 2,108.1 | 2,705.4 | 2,542.6 | 3,295.6 | 3,441.4 | |
| Comprehensive Income — Non-controlling Interests | -30.7 | -19.8 | -5.4 | -9.0 | -8.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 25.68 | 32.95 | 30.42 | 38.76 | 40.49 | |
| Diluted EPS — Continuing Operations | 25.68 | 32.94 | 30.41 | 38.70 | 40.43 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 11,224.9 | 11,847.6 | 12,446.5 | 14,443.7 | 15,405.4 | |
| Gross Margin % | 31.44 | 30.72 | 31.66 | 33.63 | 33.48 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,774.0 | 3,493.3 | 3,346.0 | 4,300.4 | 4,388.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 99.2 | -7.1 | -58.3 | 40.7 | |
| Net Income Adj (tax-effected) | 2,083.8 | 2,619.1 | 2,505.0 | 3,228.4 | 3,297.8 | |
| EPS Adj | 25.68 | 32.04 | 30.48 | 39.29 | 40.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.38 | 0.37 | 0.33 | |
| Filed Dscr | — | 6.00 | 3.26 | 4.33 | 3.89 | |
| Filed Iscr | — | 9.00 | 8.11 | 10.41 | 9.51 | |
| Paid Up Equity Capital | 164.7 | 164.7 | 164.7 | 164.8 | 164.8 | |